Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Audio Escape Inc. manufactures audio speakers. Each speaker requires $145 per un

ID: 2480472 • Letter: A

Question

Audio Escape Inc. manufactures audio speakers. Each speaker requires $145 per unit of direct materials. The speaker manufacturing assembly cell includes the following estimated costs for December:

1

Speaker assembly cell, estimated costs:

2

Labor

$6,300.00

3

Depreciation

2,800.00

4

Supplies

2,400.00

5

Power

1,100.00

6

Total cell costs for the period

$12,600.00

The operating plan calls for 180 operating hours for the period. Each speaker requires 18 minutes of cell process time. The unit selling price for each speaker is $360. During December, the following transactions occurred:

There were no inventories at the beginning of December.

1

Speaker assembly cell, estimated costs:

2

Labor

$6,300.00

3

Depreciation

2,800.00

4

Supplies

2,400.00

5

Power

1,100.00

6

Total cell costs for the period

$12,600.00

Explanation / Answer

Answer A. Journal Entry Date Particulars Dr. Amt Cr. Amt Dec-02 Direct material                              Dr.            90,625    To Accounts Payable / Cash            90,625 (Record the Purchase of 625 Speaker Units) Dec-06 WIP                                                    Dr.            12,600 To Direct Labor              6,300    To MOH              6,300 (record the Conversion Cost to WIP for 600 Speaker Units) Direct Labor - $6300 / 180 Hrs X 0.30 Hrs X 600 Speakes = $6300 MOH Dep. $2800/180 Hrs X 0.30 X 600Nos              2,800 Supplies $2400/180 Hrs X 0.30 X 600Nos              2,400 Power   $1100/180 Hrs X 0.30 X 600Nos              1,100 Total MOH              6,300 Dec-21 Finished Goods Inventory        Dr.            97,110     To WIP - 12600/600 Nos X 585 Nos            12,285     To Direct Materials - 585 Nos X $145            84,825 (record the Finished Good Completed during the period - 585 Nos) Dec-29 Cash / Accounts Receivables    Dr.          205,200 To Sales - 570 Nos X $360          205,200 (record the Sales of Speakers 570 Nos) Dec-29 Cost of Goods Sold                       Dr.            94,620 To Finished Goods Inventory            94,620 (record the Cost of goods Sold) Cost oif Goods Sold = $97110 / 585 Nos X 570 Nos = $94620 Answer B. Ending Balance of Raw Matrerial Direct Material purch. - 625 Nos X $145            90,625 Less: Transff. To WIP - 585 Nos X $145          (84,825) Ending Bal. of Raw Matrerial - 40 nos X $145              5,800 Ending Balance of WIP Conversion Cost transff. - 600 Nos            12,600 Less: Transffered to Finished Goods - 585 Nos          (12,285) Ending Balance of WIP - 15 Nos                  315 Finished Goods Inventory Finished Goods Produced - 585 Nos            97,110 Less; Sold During the Period - 570 Nos          (94,620) Ending Balance - 15 Nos              2,490