Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Moreno Manufacturing Corporation was started with the issuance of common stock f

ID: 2479142 • Letter: M

Question

Moreno Manufacturing Corporation was started with the issuance of common stock for $60,000. It purchased $7,200 of raw materials and worked on three job orders during 2015 for which data follow. (Assume that all transactions are for cash unless otherwise indicated.)

Direct Raw Materials Used Direct Labor

Job 1 $ 1,200 $ 2,100

Job 2 1,900 3,900

Job 3 3,300 1,900

Total $ 6,400 $ 7,900

Factory overhead is applied using a predetermined overhead rate of $0.50 per direct labor dollar. Jobs 2 and 3 were completed during the period and Job 3 was sold for $10,250 cash. Moreno paid $300 for selling and administrative expenses. Actual factory overhead was $4,350.

Prepare a schedule of cost of goods manufactured and sold, an income statement, and a balance sheet for 2015.

Explanation / Answer

Job1

Job2

Job3

Total

Direct raw material

1200

1900

3300

6400

Direct labour

2100

3900

1900

7900

Factory overhead (0.50 per direct labour $)

1050

1950

950

3950

Total manufacturing cost

4350

7750

6150

18250

Selling and admin

300

300

cost of goods sold

6450

6450

Income/exp

sales price

10250

Cost of goods sold

-6450

Income/exp

3800

Balancesheet

common stock

60000

Retained earning

3800

63800

Cash (60000+10250-7200-7900-4350-300)

50500

Finished goods(4350+7750+400)

12500

Raw material stock (7200-6400)

800

63800

Job1

Job2

Job3

Total

Direct raw material

1200

1900

3300

6400

Direct labour

2100

3900

1900

7900

Factory overhead (0.50 per direct labour $)

1050

1950

950

3950

Total manufacturing cost

4350

7750

6150

18250

Selling and admin

300

300

cost of goods sold

6450

6450

Income/exp

sales price

10250

Cost of goods sold

-6450

Income/exp

3800

Balancesheet

common stock

60000

Retained earning

3800

63800

Cash (60000+10250-7200-7900-4350-300)

50500

Finished goods(4350+7750+400)

12500

Raw material stock (7200-6400)

800

63800

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote