Apnea Video Rental Store is considering the purchase of an almost new minivan to
ID: 2472438 • Letter: A
Question
Apnea Video Rental Store is considering the purchase of an almost new minivan to deliver and pick up video tapes from customers. The minivan will cost $45,000 and is expected to last 8 years. However, the minivan's engine will need to be overhauled at a cost of $4,000 at the end of year 3. In addition, purchasing the minivan would require an immediate investment of $20,000 in working capital which would be released for investment elsewhere at the end of the 8 years. The minivan is expected to have a $10,000 salvage value at the end of 8 years. This delivery service is expected to generate net cash inflows of $20,000 per year in each of the 8 years. Apnea's cost of capital is 15%. Calculate the net present value (NPV) of this investment opportunity. Do not use decimals in your answer. Professor also provided the time value of money factor as 4.4873
Explanation / Answer
CALCULATION OF NPV
PARTICULARS YEAR CASH FLOW TABLE FACTOR PRESENT VALUE
MACHINERY PURCHASED 1 (45000) 1 (45000)
WORKING CAPITAL 1 (20000) 1 (20000)
OVERHAULING 3 4000 0.6575 (2630)
NET CASH FLOWS 1-8 20000 4.4873 89746
WORKING CAPITAL 8 20000 0.3269 6538
SALVAGE VALUE 8 10000 0.3269 3269
NPV $31923
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.