Given the following selected account balances of Delray Mfg. Sales $ 1,250,000 R

ID: 2471924 • Letter: G

Question

Given the following selected account balances of Delray Mfg. Sales $ 1,250,000 Raw materials inventory, Dec. 31, 2014 37,000 Work in process inventory, Dec. 31, 2014 53,900 Finished goods inventory, Dec. 31, 2014 62,750 Raw materials purchases 175,600 Direct labor 225,000 Factory computer supplies used 17,840 Indirect labor 47,000 Repairs—Factory equipment 5,250 Rent cost of factory building 57,000 Advertising expense 94,000 General and administrative expenses 129,300 Raw materials inventory, Dec. 31, 2015 42,700 Work in process inventory, Dec. 31, 2015 41,500 Finished goods inventory, Dec. 31, 2015 67,300 Prepare its schedule of cost of goods manufactured for the year ended December 31, 2015.

Explanation / Answer

Answer:

Schedule of cost of goods manufactured for the year ended December 31, 2015.

Raw Material Beginning Inventory Dec 31, 2014

$37,000

Raw Material Purchases during the year

$175,600

Less: Raw Material Ending Inventory Dec 31, 2015

($42,700)

Raw Material Consumed during the year

$169,900

Add: Direct Labor

$225,000

Prime Cost

$394,900

Add: Factory Computer supplies used

$17,840

Indirect Labor

$47,000

Repairs—Factory equipment

$5,250

Rent cost of factory building

$57,000

Gross Factory Cost

$521,990

Add: Work in process inventory, Dec. 31, 2014

$53,900

Less: Work in process inventory, Dec. 31, 2015

($41,500)

Cost of Goods Manufactured

$534,390