Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1 - Consider the following budget information: materials to be used totals $64,8

ID: 2465450 • Letter: 1

Question

1 - Consider the following budget information: materials to be used totals $64,863; direct labor totals $199,729; factory overhead totals $403,151; work in process inventory January 1, 2012, was expected to be $185,147; and work in progress inventory on December 31, 2012, is expected to be $197,929. What is the budgeted cost of goods manufactured?

2 - As of January 1 of the current year, the Grackle Company had accounts receivables of $50,000. The sales for January, February, and March were as follows: $120,000, $140,000 and $150,000. 20% of each month's sales are for cash. Of the remaining 80% (the credit sales), 60% are collected in the month of sale, with remaining 40% collected in the following month. What is the total cash collected (both from accounts receivable and for cash sales) in the month of March?

3 - The standard costs and actual costs for direct materials for the manufacture of 2,560 actual units of product are as follows:

4 - Determine the amount of direct materials price variance.The standard costs and actual costs for direct labor for the manufacture of 2,500 actual units of product are as follows:

Standard Costs Direct materials (per completed unit) 1.04 pounds @$8.60
Actual Costs Direct materials 2,560 pounds @ $8.20

Explanation / Answer

Answer 1. Budgeted Cost of Goods Manufactured Direct Materials              64,863 Direct Labor            199,729 Factory Overheads            403,151 Total Manufacturing Overhead            667,743 Add: Beginning WIP            185,147 Less: Closing WIP         (197,929) Budgeted Cost of Goods Manufactured            654,961 Answer 2. Schedule of Expected Cash Collections from Sales Jan Feb March Total Sales            120,000          140,000          150,000          410,000 Cash Sales (20% of Sales)              24,000            28,000            30,000            82,000 Credit Sales (80% of Sales)              96,000          112,000          120,000          328,000 Cash Collection From Sales Cash Sales              24,000            28,000            30,000            82,000 Collection from Accounts Receivables AR - Dec Sale              50,000            50,000 Jan Sales collections              57,600            38,400            96,000 Feb Sales collections            67,200            44,800          112,000 Mar Sales            72,000            72,000 Total cash Collections            131,600          133,600          146,800          412,000 Answer 3. Material Price Variance = (SR - AR) X AQ Material Price Variance = ($8.60 - $8.20) x 2560 Pounds Material Price Variance = $1024 (F) Answer 4. Direct labor Rate Variance = (SR - AR) X AH Direct labor Rate Variance = ($11.80 - $11.40) X 7400 Hrs Direct labor Rate Variance = $2960 (F)