Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

“I know headquarters wants us to add that new product line,” said Dell Havasi, m

ID: 2463835 • Letter: #

Question

“I know headquarters wants us to add that new product line,” said Dell Havasi, manager of Billings Company’s Office Products Division. “But I want to see the numbers before I make any move. Our division’s return on investment (ROI) has led the company for three years, and I don’t want any letdown.”

     Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the company’s Office Products Division for the most recent year are given below:



     The company had an overall return on investment (ROI) of 18.00% last year (considering all divisions). The Office Products Division has an opportunity to add a new product line that would require an additional investment in operating assets of $2,250,500. The cost and revenue characteristics of the new product line per year would be:


1. Compute the Office Products Division’s ROI for the most recent year; also compute the ROI as it would appear if the new product line is added. (Round the "Margin", "Turnover" and "ROI" answers to 2 decimal places.)

        

2. If you were in Dell Havasi’s position, would you accept or reject the new product line?


3. Why do you suppose headquarters is anxious for the Office Products Division to add the new product line?


4. Suppose that the company’s minimum required rate of return on operating assets is 14.00% and that performance is evaluated using residual income.


a. Compute the Office Products Division’s residual income for the most recent year; also compute the residual income as it would appear if the new product line is added.

             

Under these circumstances, if you were in Dell Havasi’s position, would you accept or reject the new product line?

“I know headquarters wants us to add that new product line,” said Dell Havasi, manager of Billings Company’s Office Products Division. “But I want to see the numbers before I make any move. Our division’s return on investment (ROI) has led the company for three years, and I don’t want any letdown.”

Explanation / Answer

Answer 1

Most recent year

Additional product

Total

  Sales (3)

21902000

9450000

31352000

  Variable expenses

13788600

6142500

19931100

  Contribution margin

8113400

3307500

11420900

  Fixed expenses

6055000

2570200

8625200

  Net operating income (1)

2058400

737300

2795700

  Divisional operating assets (2)

4562500

2250500

6813000

Margin % (1)/(3)

9.40%

7.80%

8.92%

Asset Turnover

                  4.80

                      4.20

       4.60

ROI (1)/(2)

45.12%

32.76%

41.03%

Answer 2

Reject. Since overall ROI of office product division will decrease

Answer 3

Adding the new line would Decrease the company's overall ROI.

Answer 4 A

  Divisional operating assets (2)

4562500

2250500

6813000

Required minimum ROI

14%

14%

14%

Minimum operating income

638750

315070

953820

Actual net operating income

2058400

737300

2795700

Residual income

1419650

422230

1841880

Answer 4 B

Accept. Since performance is evaluated on the basis of residual income and on adding new product residual income is increasing

Most recent year

Additional product

Total

  Sales (3)

21902000

9450000

31352000

  Variable expenses

13788600

6142500

19931100

  Contribution margin

8113400

3307500

11420900

  Fixed expenses

6055000

2570200

8625200

  Net operating income (1)

2058400

737300

2795700

  Divisional operating assets (2)

4562500

2250500

6813000

Margin % (1)/(3)

9.40%

7.80%

8.92%

Asset Turnover

                  4.80

                      4.20

       4.60

ROI (1)/(2)

45.12%

32.76%

41.03%