Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

X Company is planning to launch a new product. Market research, costing $150,000

ID: 2463357 • Letter: X

Question

X Company is planning to launch a new product. Market research, costing $150,000, has already been done indicating that the product will be successful for four years, but to insure success, the company plans to undertake an immediate advertising campaign that will also cost $150,000. New manufacturing equipment will have to be purchased - it will cost $300,000 and have a disposal value at the end of four years of $20,000. It is expected that profits from sales of the product will be $180,000 in each of the first two years and $100,000 in each of the last two years. Assuming a discount rate of 5%, what is the net present value of launching the new product? Use the table below to apply discount rate.

Possible Answers:

Present Value of $1.00

Present Value of an Annuity of $1.00

A: $37,238 B: $43,569 C: $50,975 D: $59,641 E: $69,780 F: $81,643

Explanation / Answer

X Company   NPV analysis Year 0 Year 1 Year 2 Year 3 Year 4 Investment in Equipment    (300,000) Investment in advertisement campaign    (150,000) Profit each year         180,000      180,000      100,000     100,000 Salvage       20,000 Net Cash flows    (450,000)         180,000      180,000      100,000     120,000 PV factor @5%                   1              0.952          0.907           0.864         0.823 PV of cash flows    (450,000)         171,360      163,260        86,400       98,760 NPV   $    69,780 So the correct option is E