Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement of Vince Gill Company is shown below. VINCE GILL COMPANY IN

ID: 2461461 • Letter: T

Question

The income statement of Vince Gill Company is shown below.

VINCE GILL COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2014

$6,969,210

$1,897,320

4,490,090

6,387,410

1,608,890

4,778,520

2,190,690

449,610

703,460

1,153,070

$1,037,620


Additional information:


Prepare the operating activities section of the statement of cash flows using the direct method.

VINCE GILL COMPANY
Statement of Cash Flows (Partial)
For the Year Ended December 31, 2014

Cash Payments to Suppliers

Net Cash Provided by Operating Activities

Open Show Work

VINCE GILL COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2014

Sales revenue

$6,969,210

Cost of goods sold    Beginning inventory

$1,897,320

   Purchases

4,490,090

   Goods available for sale

6,387,410

   Ending inventory

1,608,890

   Cost of goods sold

4,778,520

Gross profit

2,190,690

Operating expenses    Selling expenses

449,610

   Administrative expenses

703,460

1,153,070

Net income

$1,037,620

Explanation / Answer

Statement showing cash flow from Operating Activities under Direct Method Particulars Amount Cash Flow from Operating Activities Cash Receipts from Customers          7,281,580.00 Cash payments for Operating Expense       (1,372,460.00) Cash payment to suplliers       (4,767,800.00) Net Cash provided by operating Activities          1,141,320.00 Sales          6,969,210.00 Decrease in Accounts Receivable             312,370.00 Total Collections from customers          7,281,580.00 Purchases          4,490,090.00 Decrease in AP             277,710.00 Total Payments to Suppliers          4,767,800.00 Selling Expenses             449,610.00 Admin Expense             703,460.00 Add : Prepaid Exp             168,690.00 Less Depreciation             (69,320.00) Add: Acccrued Exp Payable Dec             120,020.00 Net Payment for Operating Exp          1,372,460.00