Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement for Bradford Machine Company for 2012 appears below. BRADFO

ID: 2460998 • Letter: T

Question

The income statement for Bradford Machine Company for 2012 appears below. BRADFORD MACHINE COMPANY Income Statement For the Year Ended December 31, 2012 Sales (40,000 units) $1,000,000 Variable expenses 700,000 Contribution margin 300,000 Fixed expenses 360,000 Net income (loss) $ (60,000) Instructions Answer the following independent questions: (Use comma's but NO dollar signs) 1. What was the company's break-even point in sales dollars in 2012? 2. How many additional units would the company have had to sell in 2013 in order to earn net income of $45,000? 3. If the company is able to reduce variable costs by $2.50 per unit in 2013 and other costs and unit revenues remain unchanged, how many units will the company have to sell in order to earn a net income of $45,000?

Explanation / Answer

Ans) BRADFORD MACHINE COMPANY Income Statement For the Year Ended December 31, 2012 Particulars Units Amount Per unit Sales 40000                      1,000,000               25 Variable Expenses -700000 -17.5            2.50 -15 Contribution                          300,000           7.50 Fixed Expenses -360000 Loss                          (60,000) 1. What was the company's break-even point in sales dollars in 2012? Ans) P/V ratio = 300000/1000000 = 30% Break even Point in Sales = Fixed Cost / P V Ratio = 360,000/0.3 = 360,000/0.3 =                      1,200,000 2. How many additional units would the company have had to sell in 2013 in order to earn net income of $45,000? Sales = (Fixed Cost + Desired Profit )/ P/V Ratio = (360000+45000)/0.3 =                      1,350,000 Company has to sale 1350000 rupess 3. If the company is able to reduce variable costs by $2.50 per unit in 2013 and other costs and unit revenues remain unchanged, how many units will the company have to sell in order to earn a net income of $45,000? Ans) Particulars Amount Selling Price of the unit 25 Less Variable Cost -15 Contribution 10 P/V Ratio = Contribution Sales P/V Ratio = 10 25 P/V Ratio 0.4 Required amount of Sales = Fixed + Desired Profit / P/V Ratio = (360000+45000)/0.4 =                      1,012,500