Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement of Vince Gill Company is shown below. VINCE GILL COMPANY IN

ID: 2455642 • Letter: T

Question

The income statement of Vince Gill Company is shown below.

VINCE GILL COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2014

$6,933,330

$1,891,170

4,392,230

6,283,400

1,601,860

4,681,540

2,251,790

455,840

709,380

1,165,220

$1,086,570


Additional information:


Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2014, for Vince Gill Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

VINCE GILL COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2014

Sales revenue

$6,933,330

Cost of goods sold    Beginning inventory

$1,891,170

   Purchases

4,392,230

   Goods available for sale

6,283,400

   Ending inventory

1,601,860

   Cost of goods sold

4,681,540

Gross profit

2,251,790

Operating expenses    Selling expenses

455,840

   Administrative expenses

709,380

1,165,220

Net income

$1,086,570

Explanation / Answer

Answer:                                    

                                                    Vince Gill Company

                                       Partial Statement of Cash Flows

                                  For the Year Ended December 31, 2014

Cash Flows from Operating Activities :

Net Income....................................................................................................... $ 1,086, 570

         Depreciation Expenses,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,$ 59,200

         Decrease in Account Receivable.........................$ 319,160

         Decrease in Inventory.........................................$ 289,310

        Increased in Prepaid expenses............................( $ 172,210 )

        Decrease in Accounts payable............................( $ 266,680 )

        Decrease in Accrued expenses Payable..............( $ 119,270 )

                                                                                                                               $ 109,510

Net Cash provided by Operating Activities...........................( $ 1,086,570 + $ 109,510 ) = $ 1,196,080