Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Gator Divers is a company that provides diving services such as underwater ship

ID: 2452979 • Letter: G

Question

Gator Divers is a company that provides diving services such as underwater ship repairs to clients in the Tampa Bay area. The company’s planning budget for March appears below:

  

Gator Divers
Planning Budget
For the Month Ended March 31

  Budgeted diving-hours (q)

300

  Revenue ($420.00q)

$

126,000

  Expenses:

       Wages and salaries ($11,900 + $124.00q)

49,100

       Supplies ($4.00q)

1,200

       Equipment rental ($2,300 + $20.00q)

8,300

       Insurance ($3,900)

3,900

       Miscellaneous ($530 + $1.44q)

962

  Total expense

63,462

  Net operating income

$

62,538

   

Required:

During March, the company’s activity was actually 290 diving-hours. Complete the flexible budget for that level of activity. (Round your answers to nearest whole dollar.)

Gator Divers is a company that provides diving services such as underwater ship repairs to clients in the Tampa Bay area. The company’s planning budget for March appears below:

Explanation / Answer

Gator Divers
Flexible Budget
For the Month Ended March 31

diving-hours (q)

290

  Revenue ($420.00q)

$

121,800

  Expenses:

       Wages and salaries ($11,900 + $124.00q)

47,860

       Supplies ($4.00q)

1,160

       Equipment rental ($2,300 + $20.00q)

8,100

       Insurance ($3,900)

3,900

       Miscellaneous ($530 + $1.44q)

948

  Total expense

61,968

  Net operating income

$

59,832

Gator Divers
Flexible Budget
For the Month Ended March 31

diving-hours (q)

290

  Revenue ($420.00q)

$

121,800

  Expenses:

       Wages and salaries ($11,900 + $124.00q)

47,860

       Supplies ($4.00q)

1,160

       Equipment rental ($2,300 + $20.00q)

8,100

       Insurance ($3,900)

3,900

       Miscellaneous ($530 + $1.44q)

948

  Total expense

61,968

  Net operating income

$

59,832