BAK Corp. is considering purchasing one of two new diagnostic machines. Either m
ID: 2452726 • Letter: B
Question
BAK Corp. is considering purchasing one of two new diagnostic machines. Either machine would make it possible for the company to bid on jobs that it currently isn’t equipped to do. Estimates regarding each machine are provided below.
Machine A
Machine B
Original cost
$78,010
$180,900
Estimated life
8 years
8 years
Salvage value
0
0
Estimated annual cash inflows
$19,890
$39,820
Estimated annual cash outflows
$5,090
$9,930
Calculate the net present value and profitability index of each machine. Assume a 9% discount rate. Round answer for present value to 0 decimal places, e.g. 125 and profitability index to 2 decimal places, e.g. 10.50.)
Machine A
Machine B
Net present value
Profitability index
Which machine should be purchased?
.
Machine A
Machine B
Original cost
$78,010
$180,900
Estimated life
8 years
8 years
Salvage value
0
0
Estimated annual cash inflows
$19,890
$39,820
Estimated annual cash outflows
$5,090
$9,930
Explanation / Answer
Particulars Year Net Benefit Machine A Net Benefit Machine B PVF @ 9% PV Machine A PV Machine B Cash Outflows 0 -78010 -180900 1.00 (78,010.00) (1,80,900.00) Net Benefit 1 14800 29890 0.92 13,577.98 27,422.02 Net Benefit 2 14800 29890 0.84 12,456.86 25,157.81 Net Benefit 3 14800 29890 0.77 11,428.32 23,080.56 Net Benefit 4 14800 29890 0.71 10,484.69 21,174.83 Net Benefit 5 14800 29890 0.65 9,618.98 19,426.45 Net Benefit 6 14800 29890 0.60 8,824.76 17,822.43 Net Benefit 7 14800 29890 0.55 8,096.11 16,350.85 Net Benefit 8 14800 29890 0.50 7,427.62 15,000.78 Net Present Value 3,905.32 (15,464.26) Profitability Index 1.05 0.91
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.