Have problems with the steps on how to solve this problem. Contribution margin i
ID: 2450412 • Letter: H
Question
Have problems with the steps on how to solve this problem.
Contribution margin income statement and contribution margin ratio.
The following costs result from the production and sale of 4,950 drum sets manufactured by Tom Thompson Company for the year ended December 31, 2013. The drum sets sell for $345 each. The company has a 40% income tax rate.
Variable production costs
Plastic for casing $ 178,200
Wages of assembly workers 499,950
Drum stands 222,750
Variable selling costs
Sales commissions 168,300
Fixed manufacturing costs
Taxes on factory 5,500
Factory maintenance 11,000
Factory machinery depreciation 71,000
Fixed selling and administrative costs
Lease of equipment for sales staff 11,000
Accounting staff salaries 61,000
Administrative management salaries 141,000
Prepare a contribution margin income statement for the company.
TOM THOMPSON COMPANY
Contribution Margin Income Statement
For Year Ended December 31, 2013
Sales
$
Variable Cost
$
$
$
$
$
Total variable cost
Contribution margin
$
Fixed costs
$
$
$
$
$
$
Total fixed costs
$
$
Compute its contribution margin per unit
TOM THOMPSON COMPANY
Contribution Margin Income Statement (partial)
For Year Ended December 31, 2013
Per Unit
Sales
$
Variable costs
$
$
$
$
$
Total variable costs
Contribution margin
$
$
$
TOM THOMPSON COMPANY
Contribution Margin Income Statement
For Year Ended December 31, 2013
Explanation / Answer
TOM THOMPSON COMPANY
TOM THOMPSON COMPANY Contribution Margin Income Statement For Year Ended December 31, 2013 Sales 4950*345 1707750 Less: Variable costs Plastic for casing 178200 Wages of assembly workers 499950 Drum stands 222750 Sales commissions 168300 Total Variable costs 1069200 Contribution Margin 638550 Less:Fixed costs Fixed manufacturing costs Taxes on factory 5500 Factory maintenance 11000 Factory machinery depreciation 71000 Fixed selling and administrative costs Lease of equipment for sales staff 11000 Accounting staff salaries 61000 Administrative management salaries 141000 Total Fixed costs 300500 Net Income before tax 338050 Less: Tax @ 40% 135220 Net Income after tax 202830 Contribution Margin per unit=$ 638550/4950 drum sets= 129Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.