Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Killroy Company owns a trade name that was purchased in an acquisition of McClel

ID: 2446864 • Letter: K

Question

Killroy Company owns a trade name that was purchased in an acquisition of McClellan Company. The trade name has a book value of $3,500,000, but according to GAAP, it is assessed for impairment on an annual basis. To perform this impairment test, Killroy must estimate the fair value of the trade name. It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Killroy’s estimate of annual cash flows over the next 11 years. The trade name is assumed to have no salvage value after the 11 years. (Assume the cash flows occur at the end of each year.) What is the estimated fair value of the trade name? Killroy determines that the appropriate discount rate for this estimation is 11%.

Use Present Value Annuity: 6.20652 (n=11 years, interest= 11%)

Cash Flow Estimate

Probability Assessment

Cash Flow Estimate

Probability Assessment

$372,500 20 % 641,000 50 % 768,600 30 %

Explanation / Answer

amount in $ CALCULATION of fair value of trade expected cash flow=372500*0.20+641000*0.50+768600*0.30    625,580.00 years cash flow p. value annuity fair value of trade 1-11 years    625,580.00 6.20652    3,882,674.78