Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc

Question

Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Endin Balance Balance Assets Cash Accounts receivable Inventory Plant and equipment, net Investment in Buisson, S.A. Land (undeveloped) $ 139,000 $ 127,000 334,000 472,000 478,000 873,000 434,000 245,000 568,000 869,000 394,000 248,000 Total assets $2,552,000 $2,629,000 Liabilities and Stockholders' Equity Accounts payable Long-term debt Stockholders' equity S 372,000 $ 333,000 992,000 1,188,000 1,304,000 992,000 Total liabilities and stockholdersequity $2,552,000 $2,629,000 Joel de Paris, Inc Income Statement Sales Operating expenses $ 4,246,000 3,609,100 Net operating income Interest and taxes 636,900 Interest expense Tax expense $ 127,000 201,000 328,000 Net income $ 308,900 The company paid dividends of $192,900 last year. The "Investment in Buisson, S.A.," on the balance sheet represents an investment in the stock of another company

Explanation / Answer

1 a Margin = Net operating Income/Net Sales = $636900/4246000 15.00% b turnover = Net Sales /Average OperatingAsset = $4246000/1930000 2.2 c ROI = Margin*Turnover = 15%*2.2 33.00% 2 Company's residual Income Net OperatingIncome $        636,900 Less: Minimum required Return $        347,400 ($1930000*18%) Residua Income $        289,500 Calculation of Average Operating Asset Opening Closing Cash $                      139,000 $     127,000 Accounts Receivable $                      334,000 $     472,000 Inventory $                      568,000 $     478,000 Plant & equipment, net $                      869,000 $     873,000 Total operating Asset $                  1,910,000 $ 1,950,000 Average operating Asset = ($1910000+$1950000)/ $                  1,930,000

Related Questions

Navigate

• Browse (All)
• Browse F
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.