Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

BACK NEXT 13-2 Sheffield Electronics Inc. produces and sells two models of pocke

ID: 2438330 • Letter: B

Question

BACK NEXT 13-2 Sheffield Electronics Inc. produces and sells two models of pocket calculators, XQ-103 and XQ-104. The calculators sell for $12 and $27, respectively. Because of the intense Sheffield faces, management budgets sales semiannually. Its projections for the first 2 quarters of 2017 are as follows. Product Quarter 1 Quarter 2 xQ-103 22,740 xQ-104 14,680 16,990 27,280 No changes in selling prices are anticipated. Prepare a sales budget for the 2 quarters ending June 30, 2017. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total. SHEPFIELD E ONICS INC Quarter 2 Units Units Selling Price Total Sales UnitsSelling Price Total Sales XQ-103 xQ-104 4.24.8.2 ns, Inc. All Rights Reserved. A Division of 10hn Wiley &

Explanation / Answer

SHEFFIELD ELECTRONICS INC.

Sales Budget

For 2 Quarters ended March 2017 and June 2017.

Quarter 1

Quarter 2

Six Months

Products

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

XQ-103

22740

$ 12.00

$ 272,880.00

27280

$ 12.00

$ 327,360.00

50020

$ 12.00

$      600,240.00

XQ-104

14680

$ 27.00

$ 396,360.00

16990

$ 27.00

$ 458,730.00

31670

$ 27.00

$      855,090.00

Totals

37420

$ 669,240.00

44270

$ 786,090.00

81690

$ 1,455,330.00

SHEFFIELD ELECTRONICS INC.

Sales Budget

For 2 Quarters ended March 2017 and June 2017.

Quarter 1

Quarter 2

Six Months

Products

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

Units

Selling Price

Total Sales

XQ-103

22740

$ 12.00

$ 272,880.00

27280

$ 12.00

$ 327,360.00

50020

$ 12.00

$      600,240.00

XQ-104

14680

$ 27.00

$ 396,360.00

16990

$ 27.00

$ 458,730.00

31670

$ 27.00

$      855,090.00

Totals

37420

$ 669,240.00

44270

$ 786,090.00

81690

$ 1,455,330.00