2. (37 points) Below are the balance sheets of Big and Small at 0L/01/2015 right

Question

2. (37 points) Below are the balance sheets of Big and Small at 0L/01/2015 right before Big bought 100% of company Small's shares and make Small its subsidiary Big 25,000,000 30,000,000 50,000,000 100,000,000 70,000,000 Market ValueCO Cash 5,000,000 5,000,000 7,000,000 5,000,000 5,000,000 7,000,000 Inventory 20,000,000 30,000,000 30,000,000 Land PPE 0,000,000 Patent 35,000,000 10,000,000 Total Asset 310,000,000 87,000,000 97,000,000 150,000,000(85,000,000) (85,000,000 (2,000,000) 000,000 (80,000,00O (300,000) Common Stock ADPC Retained Earnings Total liabilities and Equity (310,000,000 1,000,000 (700,000) (87,000,00o) Note that Big spent $20,000,000 for 100% shares of company small. PPE at 01/01/2015 had 4 years of useful life left while Patent of Small at 01/01/2015 had 10 years of useful life left. What are the journal entries for big to record the investing action. What are the joumal entries for Small to record such activities? (6 points) Please fill in the consolidated balance at 01/01/2015. Note that you have to add the account name if some accounts that should appear on the consolidated financial statement are missing (15 points) Assuming that small reports net income in the amount of $800,000, $1,000,000, S1,100,000, 900,000, and S1,200,000 and gives cash dividends in the amount of $100,000, S200,000, 5200,000, $300,000 and S300,000, sor 2015, 2016, 2017, 2018 and 2019. Please calculate a. b. c. investment income for 2015, 2016 and 2017,2018 and 2019 respectively and also calculate the balance of the investment account by the end of cach year (16 points)

Explanation / Answer

A)

Big

As Investment is paid in Cash/Bank Reduce from Bank by Crediting and In Asset section as Investment in Small in individual account.

Small

As cash received from Big increase cash and Credit it in equity section.

B)

As acquasition is in full of Small all will be 100% and there will be no NCI

W3)

If we try to calculate the individual statement given can see that in Small SOFP it is not balancing. 97 = 87 (85+.3+.7+1)

May be some asset is missing or Liability is overstated

C)In subsidiary Accounting It is Profit of Subsidiary added to GROUP RETAINED EARNINGS.

Dividend payment are Not recorded in Financial statement but as Internal Cash Transfer(Unlike equity Method for Associate)

Not relevant

W4)Depreciation

PPE = 30,000,000/4Years =7,500,000(till 2018)

Patent = 30,000,000/10years =3,000,000

Total--------------10,500,000

Debit Credit Investment In Small 20,000,000 Cash 20,000,000

Related Questions

Navigate

• Browse (All)
• Browse 2
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.