Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E6-12 (LO4) (Analysis of Alternatives) The Black Knights Inc., a manufacturer of

ID: 2437470 • Letter: E

Question

E6-12 (LO4) (Analysis of Alternatives) The Black Knights Inc., a manufacturer of low-sugar, low-sodium, low- cholesterol TV dinners, would like to increase its market share in the Sunbelt. In order to do so, Black Knights has decided to locate a new factory in the Panama City area. Black Knights will either buy or lease a site depending upon which is more advantageous. The site location committee has narrowed down the available sites to the following three very similar buildings that will meet their needs. Building A: Purchase for a cash price of $600,ooo, useful life 25 years. Building B: Lease for 25 years with annual lease payments of $69,000 being made at the beginning of the year. Building C: Purchase for $650,o00 cash. This building is larger than needed; however, the excess space can be sublet for 25 years at a net annual rental of $7,000. Rental payments will be received at the end of each year. The Black Knights Inc. has no aversion to being a landlord. Instructions in which building would you recommend that The Black Knights Inc. locate, assuming a 12% cost of funds?

Explanation / Answer

Solution: Building C

Working

Option: Building A

PV= $600,000

Option: Building B

PV = $69,000 X 8.78432

PV = $606,118.08

Option: Building C

PV = $7,000 X 7.84314

PV = $54,901.98

Cash purchase price

$650,000.00

Minus: Present value of rental income

54,901.98

NPV

$595,098.02

Considering the above options, I would recommend The Black Knights Inc. to lease Building C because the present value of its net cost is the smallest

Cash purchase price

$650,000.00

Minus: Present value of rental income

54,901.98

NPV

$595,098.02