A retail department store used the following cost-volumerelationship were used i
ID: 2433648 • Letter: A
Question
A retail department store used the following cost-volumerelationship were used in developing a flexible budget for thecompany for the currnet year: yearly fixed expenses variableexpenses per sales dollar cost of merchandisesold............................. $0.600 selling and promotionexpense.................... $210,000 0.082 building occupancyexpense....................... 186,000 0.022 buyingexpense.......................................... 150,000 0.040 deliveryexpense........................................ 111,000 0.010 credit andcollection................................. 72,000 0.002 administrativeexpense.................................. 531,000 0.003 totals...................................................... $1,260,000 $0.759 management expected to attain a sales level of $12 millionduring the current year. At the end of the year, the actualresults achieved by the company were: net sales..............................................$10,500,00 cost of goodssold............................... 6,180,000 seliing and promoting expenses............ 1,020,000 building occupancyexpenses............... 420,000 buyingexpenses................................. 594,000 deliveryexpense................................. 183,000 credit and collectionexpense............... 90,000 administrativeexpense........................ 564,000 **prepare a schedule comaoring the actual results withflexible budget amounts developed for the actual sales volume of$10,500,000. Organize your schedule as a partial multiplestep income statement, ending with operating income. Includeseperate columns for (1) flexible budget amounts, (2) actualamounts, and (3) any amount over/under budget. use the costvolume relationships given in the problem to compute the flexiblebudget amounts. A retail department store used the following cost-volumerelationship were used in developing a flexible budget for thecompany for the currnet year: yearly fixed expenses variableexpenses per sales dollar cost of merchandisesold............................. $0.600 selling and promotionexpense.................... $210,000 0.082 building occupancyexpense....................... 186,000 0.022 buyingexpense.......................................... 150,000 0.040 deliveryexpense........................................ 111,000 0.010 credit andcollection................................. 72,000 0.002 administrativeexpense.................................. 531,000 0.003 totals...................................................... $1,260,000 $0.759 management expected to attain a sales level of $12 millionduring the current year. At the end of the year, the actualresults achieved by the company were: net sales..............................................$10,500,00 cost of goodssold............................... 6,180,000 seliing and promoting expenses............ 1,020,000 building occupancyexpenses............... 420,000 buyingexpenses................................. 594,000 deliveryexpense................................. 183,000 credit and collectionexpense............... 90,000 administrativeexpense........................ 564,000 **prepare a schedule comaoring the actual results withflexible budget amounts developed for the actual sales volume of$10,500,000. Organize your schedule as a partial multiplestep income statement, ending with operating income. Includeseperate columns for (1) flexible budget amounts, (2) actualamounts, and (3) any amount over/under budget. use the costvolume relationships given in the problem to compute the flexiblebudget amounts.Explanation / Answer
x.Xgn="center">Comparison of Budgeted and Actual Revenue and Expenses
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.