Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

incomestatement Dec.31,2007 Jan.1, 2007 Netincome...............................

ID: 2433373 • Letter: I

Question

incomestatement                                                          Dec.31,2007           Jan.1, 2007 Netincome.................................................................$385,000 DepreciationExpense.................................................... 125,000 Amortization of Intangibleassets......................................40,000 Gain on Sale of PlantAssets.............................................90,000 Loss on Sale ofInvestments..............................................35,000 Balance sheet AccountsReceivable.......................................................$335,000         $380,000 Inventory......................................................................... 503,000            575,000 prepaidexpenses.............................................................   22,000              10,000 Accounts Payable(to merchandisesuppliers)..................... 379,000            410,000 Accrued Expensespayable............................................... 180,000            155,000 Prepare a partial statement of cash flows for the yearended December 31, 2007, showing the computation of net cashflows from operating activities by the indirect method incomestatement                                                          Dec.31,2007           Jan.1, 2007 Netincome.................................................................$385,000 DepreciationExpense.................................................... 125,000 Amortization of Intangibleassets......................................40,000 Gain on Sale of PlantAssets.............................................90,000 Loss on Sale ofInvestments..............................................35,000 Balance sheet AccountsReceivable.......................................................$335,000         $380,000 Inventory......................................................................... 503,000            575,000 prepaidexpenses.............................................................   22,000              10,000 Accounts Payable(to merchandisesuppliers)..................... 379,000            410,000 Accrued Expensespayable............................................... 180,000            155,000 Prepare a partial statement of cash flows for the yearended December 31, 2007, showing the computation of net cashflows from operating activities by the indirect method

Explanation / Answer

Sorry for delay.. I was travelling... CF from Operating activities Net Income $ 385,000 Add : Dep $ 125,000 Add:Amortization $    40,000 Less: Profit onSale of asset $ (90,000) Add: Loss onsale of Investments $    35,000 Wrking Capchanges Add : Inx inAcct Payable $    31,000 Less: Increasein Inventory $ (72,000) Add: Dec inPrepaid Exp $    12,000 Less: Increasein Acct Rxable $ (45,000) Less : Decreasein Accrued exp $ (25,000) Cash flow fromOp Act $ 396,000