On January 1, 2014, Trenten Systems, a U.S.-based company, purchased a controlli
ID: 2432999 • Letter: O
Question
On January 1, 2014, Trenten Systems, a U.S.-based company, purchased a controlling interest in Grant Management Consultants located in Zurich, Switzerland. The acquisition was treated as a purchase transaction. The 2014 financial statements stated in Swiss francs are given below.
Direct exchange rates for Swiss franc are:
1. Translate the year-end balance sheet and income statement of the foreign subsidiary using the current rate method of translation.
2. Prepare a schedule to verify the translation adjustment.
GRANT MANAGEMENT CONSULTANTSComparative Balance Sheets
January 1 and December 31, 2014 Jan. 1 Dec. 31 Cash and Receivables 20,000 54,400 Net Property, Plant, and Equipment 40,500 36,600 Totals 60,500 91,000 Accounts and Notes Payable 29,900 32,100 Common Stock 20,200 20,200 Retained Earnings 10,400 38,700 Totals 60,500 91,000
Explanation / Answer
GRANT MANAGEMENT CONSULTANTS
BALANCE SHEET
AS ON 31 DECEMBER 2014 (Amt. in $)
Cash and Receivables (54400*.5321) = 28946.24
Net Property,Plant and Equipment (36,600*.5321) = 19474.86
TOTALS = 48421.10
Accounts and Notes Payables (32100*.5321) = 17080.41
Common Stock (20200*.5321) = 10748.42
Retained Earnings (38700*.5321) = 20592.27
TOTALS 48421.10
NOTE:- The above balance sheet figures are converted in dollor by taking the closing exchange rate as mentioned in above table. ( 1FF = $ 0.5321)
Consolidated Income and Retained Earnings Statement
For the Year Ended 31 December, 2014
Revenues (73000*0.5654) = 41274.20
Less : Operating Expenses including depreciation (29400*0.5654) = 16622.76
Net Income = 24651.44
Less : Dividend Declared and Paid (15300*0.5810) = 8889.30
Net Increase in Retained Earnings = 15762.14
NOTE : The figures of Revenues and Operating expenses are converted in dollor by taking the average for 2014 rate of dollor i.e. 1FF = $ 0.5654 and for dividend declared and payment, the specific rate as provided in the table is used i.e. 1FF = $ 0.5810
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.