Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Engberg Company installs lawn sod in home yards. The company’s most recent month

ID: 2431385 • Letter: E

Question

Engberg Company installs lawn sod in home yards. The company’s most recent monthly contribution format income statement follows:

1. Compute the company’s degree of operating leverage. (Round your answer to 2 decimal places.)

2. Using the degree of operating leverage, estimate the impact on net operating income of a 16% increase in sales. (Round your intermediate calculations to 2 decimal places. Round your percentage answer to 2 decimal places (i.e .1234 should be entered as 12.34).)

Net Operating Income ________ by _________%.

3. Construct a new contribution format income statement for the company assuming a 16% increase in sales.

Amount Percent of Sales Sales $127,000 100% Variable Expenses $50,800 40% Contribution Margin $76,200 60% Fixed Expenses $22,000 Net operating income $54,200

Explanation / Answer

1) Degree of operating leverage = 76200/54200 = 1.41

2) Impact on net operating income = .16*1.41 = 22.56%

3) Contribution format income statement :

Sales 147320 Variable cost -58928 Contribution margin 88392 Fixed expense -22000 Net income 66392