Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

value 5.00 points Musdle Beach, Inc., makes three models of high-performance wei

ID: 2430070 • Letter: V

Question

value 5.00 points Musdle Beach, Inc., makes three models of high-performance weight training benches Current operating data are summarized here MegaMuscle PowerGym ProForoe s 210 Seling prioe per unit Contribution margin per unit 3 144 S 203 58 1.000 75 300 Total of 1,980 Total of $315.600 Foxed expenses per month a. Calculate the contribution margin ratio of each product (Round your answers to 1 decimal place.j the firm's overall contribution margin ratio (Round your answer to 1 decimal place.) c. Calculate the tirm's monthly break-even point in sales dollars. (Round your intermediate calculations to 1 decimal place.) d. Calculate the frm's morthly operating income. c-1. Management is considering the elimination of the Proforce model due to its low sales volume and low contribution magin ratio. As a resut tota e-2. Viould you recornmand She eirination of the PhoForce model? O Type here to search

Explanation / Answer

a) Megal Muscle Power Gym Proforce

Sales/unit 144 210 293

Contribution/unit 44 75 58

Contribution margin 44/144 75/210 58/293

(Contribution/sales) 30.55% 35.72% 19.73%

b) Overall Contribution Margin

Sales * Contribution Margin/Total Sales

= (44*3090 + 75*1960 + 58*1000)/(144*3090 + 210*1960 + 293*1000)

= 340960/1149560

= 29.65%

c) BEP

Megal Muscle Power Gym Proforce

Sales/unit 144 210 293

Contribution/unit 44 75 58

p/v Ratio    30.55% 35.72% 19.73%

(Contribution/sales)

d) INCOME STATEMENT

Megal Muscle Power Gym Proforce

Sales 144 210 293

Contribution 44 75 58

Variable Cost/unit 100 135 235

Total Contribution 135960 147000 58000

Fixed Cost 315000 315000 315000

Profit/(loss) (179040) ( 168000) (257000)