The Sendai Co, Ltd, of Japan has budgeted costs in its various departments as fo
ID: 2429611 • Letter: T
Question
The Sendai Co, Ltd, of Japan has budgeted costs in its various departments as follows for the coming year Factory Administration Custodial Services Personnel Maintenance Machining-overhead Assembly-overhead Total cost 350,7ee 122,425 56,830 116,045 1,210,800 1,874, 2ee $2,931,ee0 Book Print erences The company allocates service depertment costs to other departments in the order listed below. Square Total Feet of Direct Number of Labor-Space Labor Machine- Employees Hours Occupied Houns Hours Department ,600 Factory Administration Custodial Services Personnel Maintenance Machining Assembly 26 1917,6007,0 $2 8040,000 70,000 45,000 150,000 9,300,000 46,900 12,100 120,000 20,000 231,000 60,000 120 Activate Win 310 33 800 325,500 276.000 210.000Explanation / Answer
Answer 1. Service Department Cost Allocation Statement Under Step Down Method. Service Operating Factory Administration Custodial Services Personnel Maintenance Machining Assembly Operating Department Costs 1,210,800.00 1,074,200.00 Costs to be allocated 350,700.00 122,425.00 56,830.00 116,045.00 Allocation: Factory Administration (350,700.00) 13,950.00 26,400.00 70,350.00 60,000.00 180,000.00 Custodial Services (136,375.00) 8,750.00 15,125.00 87,500.00 25,000.00 Personnel (91,980.00) 18,980.00 29,200.00 43,800.00 Maintenance (220,500.00) 157,500.00 63,000.00 Total Overhead after Allocation - - - - 1,545,000.00 1,386,000.00 Predetermined Overhead Rate 10.30 6.00 Allocation of Factory Administration Allocation Rate (Labor Hours) Weighted Base Allocated Cost Custodial Services 9,300.00 3.98% 13,950.00 Personnel 17,600.00 7.53% 26,400.00 Maintenance 46,900.00 20.06% 70,350.00 Machining 40,000.00 17.11% 60,000.00 Assembly 120,000.00 51.33% 180,000.00 Total 233,800.00 100.00% 350,700.00 Allocation of Custodial Services Allocation Rate (sq. feet occupied) Weighted Base Allocated Cost Personnel 7,000.00 6.42% 8,750.00 Maintenance 12,100.00 11.09% 15,125.00 Machining 70,000.00 64.16% 87,500.00 Assembly 20,000.00 18.33% 25,000.00 Total 109,100.00 100.00% 136,375.00 Allocation of Personnel Allocation Rate (no. of employees) Weighted Base Allocated Cost Maintenance 52.00 20.63% 18,980.00 Machining 80.00 31.75% 29,200.00 Assembly 120.00 47.62% 43,800.00 Total 252.00 100.00% 91,980.00 Allocation of Maintenance Allocation Rate (Machine Hrs) Weighted Base Allocated Cost Machining 150,000.00 71.43% 157,500.00 Assembly 60,000.00 28.57% 63,000.00 Total 210,000.00 100.00% 220,500.00 Answer 2. Service Department Cost Allocation Statement Under Direct Method. Service Operating Factory Administration Custodial Services Personnel Maintenance Machining Assembly Operating Department Costs 1,210,800.00 1,074,200.00 Costs to be allocated 350,700 122,425 56,830 116,045 Allocation: Factory Administration (350,700) 87,675 263,025 Custodial Services (122,425) 95,219 27,206 Personnel (56,830) 22,732 34,098 Maintenance (116,045) 82,889 33,156 Total Overhead after Allocation - - - - 1,499,316 1,431,684 Predetermined Overhead Rate 9.14 6.85 Allocation of Factory Administration Allocation Rate (Labor Hours) Weighted Base Allocated Cost Machining 40,000.00 25.00% 87,675.00 Assembly 120,000.00 75.00% 263,025.00 Total 160,000.00 100.00% 350,700.00 Allocation of Custodial Services Allocation Rate (sq. feet occupied) Weighted Base Allocated Cost Machining 70,000.00 77.78% 95,219.44 Assembly 20,000.00 22.22% 27,205.56 Total 90,000.00 100.00% 122,425.00 Allocation of Personnel Allocation Rate (no. of employees) Weighted Base Allocated Cost Machining 80.00 40.00% 22,732.00 Assembly 120.00 60.00% 34,098.00 Total 200.00 100.00% 56,830.00 Allocation of Maintenance Allocation Rate (Machine Hrs) Weighted Base Allocated Cost Machining 150,000.00 71.43% 82,889.29 Assembly 60,000.00 28.57% 33,155.71 Total 210,000.00 100.00% 116,045.00 Answer 3. Plantwide Overhead Rate = $2,931,000 (Total Overhead) / 276,000 DLH Plantwide Overhead Rate = $10.62 per DLH Answer 4. Machining Assembly Total Overhead Machine Hrs 270 34 Direct Labor Hours 14 82 Step Down Method 2,781 492 3,273 Direct Method 2,468 562 3,030 Plantwide Method 149 871 1,019
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.