Westerville Company reported the following results from last year’s operations:
ID: 2427966 • Letter: W
Question
Westerville Company reported the following results from last year’s operations:
This year, the company has a $200,000 investment opportunity with the following cost and revenue characteristics:
The company’s minimum required rate of return is 10%.
1.What is last year’s margin?
2.What is last year’s turnover? (Round your answer to 1 decimal place.)
3.What is last year’s return on investment (ROI)?
4.What is the margin related to this year’s investment opportunity?
5.What is the turnover related to this year’s investment opportunity? (Round your answer to 1 decimal place.)
6.What is the ROI related to this year’s investment opportunity?
7.
If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3))
8.
If the company pursues the investment opportunity and otherwise performs the same as last year, what turnover will it earn this year? (Round your answer to 2 decimal places.)
9.f the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3))
10.
If Westerville’s chief executive officer will earn a bonus only if her ROI from this year exceeds her ROI from last year, would she pursue the investment opportunity?
Would the owners of the company want her to pursue the investment opportunity?
11.What is last year’s residual income?
12.What is the residual income of this year’s investment opportunity?
13.f the company pursues the investment opportunity and otherwise performs the same as last year, what residual income will it earn this year?
14.
If Westerville’s chief executive officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?
15.
Assume that the contribution margin ratio of the investment opportunity was 50% instead of 60%. If Westerville’s Chief Executive Officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?
Would the owners of the company want her to pursue the investment opportunity?
Westerville Company reported the following results from last year’s operations:
Explanation / Answer
1. Lat year's margin = Net Operating Income / Sales x 100
= 300000 / 1500000 x 100
= 20%
2. Last year's turnover = $1500000
3. Last year's ROI = Net operating income / Average Annual Assets x 100
= 300000 / 1000000 x 100
= 30%
4. Margin = [Sales x Contribution margin - Fixed cost] / Sales x 100
= [300000 x 60% - 132000] / 300000 x 100
= 16%
5. Turnover related to this year’s investment opportunity = $300000
6. ROI = Net Operating income / Investment Opportunity
= 48000 / 200000 x 100
= 24%
7. Net Operating Income = 20% x 300000 = $60000
ROI = Net Operating Income / Investment opportunity
= 60000 / 200000 x 100
= 30%
8. Net Operating income = Investment opportunity x ROI of last year
= 200000 x 30%
= $60000
Contribution = Net Operating income + Fixed cost
= 60000 + 132000
= $192000
Sales = Contribution / Contribution ratio
= 192000 / (1000000 / 1500000 x 100)
= $288000
9. Net operating income = Last yerar's Operating income x Sales of this year / Sales of last year
= 300000 x 300000 / 1500000
= $60000
ROI = 60000 / 200000 x 100
= 30%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.