1.statement information and additional data Selected financial for ABC Corporati
ID: 2427848 • Letter: 1
Question
1.statement information and additional data Selected financial for ABC Corporation is presented below.
ABC Corporation
Balance Sheet and Income Statement Data
December 31, December 31,
2015 2014___
Current Assets:
Cash $143,000 $119,000
Accounts Receivable 228,000 306,000
Inventory 391,000 340,000
Total Current Assets 762,000 765,000
Property, Plant, and Equipment 1,261,000 1,122,000
Less: Accumulated Depreciation (476,000) (442,000)
Total Assets $1,547,000 $1,445,000
Current Liabilities:
Accounts Payable $187,000 $102,000
Notes Payable 51,000 68,000
Income Taxes Payable 85,000 76,500
Total Current Liabilities 323,000 246,500
Bonds Payable 350,000 391,000
Total Liabilities 673,000 637,500
Stockholders' Equity:
Common Stock 510,000 467,500
Retained Earnings 364,000 340,000
Total Stockholders' Equity 874,000 807,500
Total Liabilities & Stockholders' Equity $1,547,000 $1,445,000
Sales Revenue 1,615,000 $1,513,000
Less Cost of Goods Sold 781,000 731,000
Gross Profit 834,000 782,000
Expenses:
Depreciation Expense 153,000 136,000
Salaries and Wages Expense 391,000 357,000
Interest Expense 34,000 34,000
Loss on Sale of Equipment 12,000 0
Income Before Taxes 244,000 255,000
Less Income Tax Expense 98,000 102,000
Net Income $146,000 $153,000
Additional Information:
During the year, XYZ Corporation had the following transactions:
a.Sold equipment for $2,000. The original cost of the equipment was $133,000 and the related balance in the accumulated depreciation account totaled $119,000.
b.Purchased new equipment and paid $272,000 in cash.
1.statement information and additional data Selected financial for ABC Corporation is presented below.
ABC Corporation
Balance Sheet and Income Statement Data
December 31, December 31,
2015 2014___
Current Assets:
Cash $143,000 $119,000
Accounts Receivable 228,000 306,000
Inventory 391,000 340,000
Total Current Assets 762,000 765,000
Property, Plant, and Equipment 1,261,000 1,122,000
Less: Accumulated Depreciation (476,000) (442,000)
Total Assets $1,547,000 $1,445,000
Current Liabilities:
Accounts Payable $187,000 $102,000
Notes Payable 51,000 68,000
Income Taxes Payable 85,000 76,500
Total Current Liabilities 323,000 246,500
Bonds Payable 350,000 391,000
Total Liabilities 673,000 637,500
Stockholders' Equity:
Common Stock 510,000 467,500
Retained Earnings 364,000 340,000
Total Stockholders' Equity 874,000 807,500
Total Liabilities & Stockholders' Equity $1,547,000 $1,445,000
Sales Revenue 1,615,000 $1,513,000
Less Cost of Goods Sold 781,000 731,000
Gross Profit 834,000 782,000
Expenses:
Depreciation Expense 153,000 136,000
Salaries and Wages Expense 391,000 357,000
Interest Expense 34,000 34,000
Loss on Sale of Equipment 12,000 0
Income Before Taxes 244,000 255,000
Less Income Tax Expense 98,000 102,000
Net Income $146,000 $153,000
Additional Information:
During the year, XYZ Corporation had the following transactions:
a.Sold equipment for $2,000. The original cost of the equipment was $133,000 and the related balance in the accumulated depreciation account totaled $119,000.
b.Purchased new equipment and paid $272,000 in cash.
Prepare a statement of cash flows for the year ended December 31, 2015.
Prepare a statement of cash flows for the year ended December 31, 2015.
Explanation / Answer
ABC Corporation (All amounts in $) Statement of Cash Flows for the year ended 31 December 2015 Cash Flows from Operating Activities Net Income per Income Statement 146000 Add : Depreciation Expense 153000 Add : Interest Expense 34000 Add : Loss on Sale of Equipment 12000 Add : Income Tax Expense 98000 297000 Cash Flows before Working Capital Changes 443000 Add : Decrease in Accounts Receivable 78000 Less : Increase in Inventories -51000 Add : Increase in Accounts Payable 85000 Less : Decrease in Notes Payable -17000 Add : Increase in Income Taxes Payable 8500 103500 Cash Flows from Operating Activities 546500 Cash Flows from Investing Activities Purchase of Equipment -272000 Sale of Equipment 2000 -270000 Cash Flows from Financing Activities Issue of Common Stock 42500 Repayment of Bonds -41000 Dividends Paid -122000 Interest Paid -34000 Income Taxes Paid -98000 -252500 Net Cash Inflows during the year 24000 Cash and Cash Equivalents as on 1 January 2015 119000 Cash and Cash Equivalents as on 31 December 2015 143000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.