Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Mary Willis is the advertising manager for Bargain Shoe Store. She is currently

ID: 2427470 • Letter: M

Question

Mary Willis is the advertising manager for Bargain Shoe Store. She is currently working on a major promotional campaign. Her ideas include the installation of a new lighting system and increased display space that will add $28,270 in fixed costs to the $280,240 currently spent. In addition, Mary is proposing that a 5% price decrease ($42 to $40) will produce a 18% increase in sales volume (20,370 to 24,037). Variable costs will remain at $26 per pair of shoes. Management is impressed with Mary’s ideas but concerned about the effects that these changes will have on the break-even point and the margin of safety.

(a) Compute the current break-even point in units, and compare it to the break-even point in units if Mary’s ideas are used. (Round answers to 0 decimal places, e.g. 1,225.)


(b) Compute the margin of safety ratio for current operations and after Mary’s changes are introduced. (Round answers to 0 decimal places, e.g. 15%.)


(c) Prepare a CVP income statement for current operations and after Mary’s changes are introduced.

BARGAIN SHOE STORE
CVP Income Statement

Current

New

Current break-even point

17515

pairs of shoes New break-even point

21734

pairs of shoes

Explanation / Answer

Bargain Shoe Store Details Current   Proposed Units sales price                                    42                      40 Variable cost /unit                                      26                      26 Contribution margin /unit                                    16                      14 Fixed cost                         280,240            308,510 BEP in units                            17,515              22,036 Units sold                            20,370              24,037 Margin of safety in units=                              2,855                2,001 Margin of safety in %= 14% 8% CVP Income statement for operation after Mary's changes introduced Details Amt $ Sales Revenue                         961,480 Less Variable costs                         624,962 Contribution Margin                         336,518 Less Fixed costs                         308,510 Net Operating Income                            28,008

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote