PAINTER TOOL COMPANY Income Statement For the Years Ended December 31 2015 2014
ID: 2427293 • Letter: P
Question
PAINTER TOOL COMPANY
Income Statement
For the Years Ended December 31
2015
2014
PAINTER TOOL COMPANY
Balance Sheets
December 31
Assets
2015
2014
Liabilities and Stockholders’ Equity
The comparative statements of Painter Tool Company are presented below.PAINTER TOOL COMPANY
Income Statement
For the Years Ended December 31
2015
2014
Net sales $1,812,860 $1,751,470 Cost of goods sold 1,014,830 982,610 Gross profit 798,030 768,860 Selling and administrative expense 519,600 477,500 Income from operations 278,430 291,360 Other expenses and losses Interest expense 18,860 14,070 Income before income taxes 259,570 277,290 Income tax expense 81,900 77,740 Net income $ 177,670 $ 199,550PAINTER TOOL COMPANY
Balance Sheets
December 31
Assets
2015
2014
Current assets Cash $60,720 $64,460 Short-term investments 70,270 50,170 Accounts receivable (net) 116,180 101,070 Inventory 122,490 114,380 Total current assets 369,660 330,080 Plant assets (net) 604,160 521,620 Total assets $973,820 $851,700Liabilities and Stockholders’ Equity
Current liabilities Accounts payable $159,730 $145,820 Income taxes payable 42,220 42,050 Total current liabilities 201,950 187,870 Bonds payable 201,900 201,900 Total liabilities 403,850 389,770 Stockholders’ equity Common stock ($5 par) 278,000 300,000 Retained earnings 291,970 161,930 Total stockholders’ equity 569,970 461,930 Total liabilities and stockholders’ equity $973,820 $851,700All sales were on account.
Compute the following ratios for 2015. (Weighted-average common shares in 2015 were 58,700.) (Round Earnings per share, Current ratio and Acid-test ratio to 2 decimal places, e.g.1.65 or 1.65: 1, and all other answers to 1 decimal place, e.g. 6.8 or 6.8% .)
(a) Earnings per share $ (b) Return on common stockholders’ equity % (c) Return on assets % (d) Current ratio :1 (e) Acid-test ratio :1 (f) Accounts receivable turnover times (g) Inventory turnover times (h) Times interest earned times (i) Asset turnover times (j) Debt to total assets %
Explanation / Answer
a earning per share = net income / Weighted-average common shares
= $ 177,670 / 58,700
= $3.03
b. return on common stockholder 's equity = net income / total stockholder'sequity
= $ 177,670 / 569,970
= 31.17%
c. return on assets = net income / average total assets
= $ 177,670 / ($851,700 + $973,820) / 2
= 177670 / 912760
= 19.47%
d. current ratio = current assets / current liabilities
= 369,660/ 201,950
= 1.83
e. acid test ratio = current assets - inventory / current liability
= 369,660 - 122,490 / 201,950
= 247170 / 201950
= 1.22
f. accounts receivable turnover = sale / average accounts recievable
= $1,812,860 / (116,180 + 101,070)/2
= 1812860 / 108625
= 16.7
g. inventory turnover ratio = cost of goods sold / average inventory
= 1,014,830 / (122,490 + 114,380) /2
= 1014830 / 118435
= 8.6
h Times interest earned = Income from operations / Interest expense
= 278,430 / 18,860
= 14.8
i assets turnover = sale / total assets
= $1,812,860/ $973,820
= 1.9
j debt to total assets = total liability / total asset
= 403,850 / $973,820
= 41.5%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.