NutraLabs, Inc., leased a protein analyzer to Werner Chemical, Inc., on Septembe
ID: 2424459 • Letter: N
Question
NutraLabs, Inc., leased a protein analyzer to Werner Chemical, Inc., on September 30, 2016. NutraLabs manufactured the machine at a cost of $4.2 million. The five-year lease agreement calls for Werner to make quarterly lease payments of $349,131, payable each September 30, December 31, March 31, June 30, with the first payment at September 30, 2016. NutraLabs’ implicit interest rate is 12%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
1. Determine the price at which NutraLabs is “selling” the equipment (present value of the lease payments) at September 30, 2016.
Present Value_____#_____
2. What amounts related to the lease would NutraLabs report in its balance sheet at December 31, 2016 (ignore taxes)?
Net Receivable ____#_____
3. What amounts related to the lease would NutraLabs report in its income statement for the year ended December 31, 2016 (ignore taxes)?
Income Effect _____#_____
4. What amounts related to the lease would NutraLabs report in its statement of cash flows for the year ended December 31, 2016 (ignore taxes)?
Interest Revenue____#_____ cash inflows from operating? investing? financing? activities
Lease Receivable____#_____ cash inflows from operating? investing? financing? activities
Explanation / Answer
1. PV of lease rentals =349131 x PVAF @3% for 20 periods
=349131 x 14.877
= 5194021.887
2. Nutra labs will report PV of lese rentals payable in its balance sheet
PV of lease rentals payable = 349131 x PVAF @3% for 5 to 20 periods
=349131 x 11.160
= 3896302
3. Amount to be recorde in income statement = 5194021.887 x 12%
= 623223
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.