Vulcan Company\'s contribution format income statement for June is given below:
ID: 2424280 • Letter: V
Question
Vulcan Company's contribution format income statement for June is given below:
Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following:
The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded $400,000 in sales and $180,000 in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory. Fixed expenses of $216,000 and $135,000 are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories.
The company is the exclusive distributor for two products—Paks and Tibs. Sales of Paks and Tibs totaled $200,000 and $200,000, respectively, in the Northern territory during June. Variable expenses are 26% of the selling price for Paks and 64% for Tibs. Cost records show that $92,000 of the Northern Territory’s fixed expenses are traceable to Paks and $42,000 to Tibs, with the remainder common to the two products.
Prepare contribution format segmented income statements for the total company broken down between sales territories. (Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3))
Prepare contribution format segmented income statements for the Northern Territory broken down by product line. (Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3))
Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following:
Vulcan Company Income Statement For the Month Ended June 30 Sales Variable expenses $ 900,000 400,000 500,000 470,000 Fixed expenses Net operating income $ 30,000Explanation / Answer
1a) Segment
1b) Sub Segment
Sales territory Total Company Northern territory Southern Particuars Amount %age Amount %age amount %age Sales 900,000 100 400,000 100 500,000 100 variable Cost 400,000 44.44 180,000 45 220,000 44 Contribution Margin 500,000 55.56 220,000 55 280,000 56 Fixed Cost 351,000 39 216,000 54 135,000 27 Profit 149,000 15.55 4,000 1 1,45,000 29 Unallocable fixed cost 119,000 13.22 Net Profit 30,000 3.33Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.