On February 1, 2013, Cromley Motor Products issued 8% bonds, dated February 1, w
ID: 2423828 • Letter: O
Question
On February 1, 2013, Cromley Motor Products issued 8% bonds, dated February 1, with a face amount of $90 million. The bonds mature on January 31, 2017 (4 years). The market yield for bonds of similar risk and maturity was 10%. Interest is paid semiannually on July 31 and January 31. Barnwell Industries acquired $90,000 of the bonds as a long-term investment. The fiscal years of both firms end December 31
1. Determine the price of the bonds issued on February 1, 2013
2.1 Prepare amortization schedules that indicate Cromley’s effective interest expense for each interest period during the term to maturity.
2.2 Prepare amortization schedules that indicate Barnwell’s effective interest revenue for each interest period during the term to maturit
Prepare the journal entries to record the issuance of the bonds by Cromley and Barnwell’s investment on February 1, 2013
Prepare the journal entries by both firms to record all subsequent events related to the bonds through January 31, 2015
Payment Number Cash Payment Effective Interest Increase in Balance Outstanding Balance 1 2 3Explanation / Answer
Answer no .(1)
Given
Face value of Bond issued ( i.e maturity value )= $90,000,0000
Coupon rate = 8% p.a = 4 % semi annual
Coupon Payment = $90,000,000 * 4% = $36,00,000
Time(t) = 4 years = 8 semi annual
Market Yield = 10% p.a = 5% semi annual
Price of Bond issued on Feb 1 by Cromely = Present Value of Interest Paid + Present Value of $90 million
= $23267556 + $$60915600
=$84183156
Present Value of Interset paid = Coupon Payment * PVIFA ( 5% , 8 ) = $36,00,000 * 6.46321 = $23267556
Present Value of $90 million = $90,000,0000 * PVIF ( 5% , 8 ) = $90,000,000 * 0.67684 = $60915600
Barnwell purchased = $90000/ 90,000,0000 = 0.1% of bond issued by Cromely Motors
Therefore , the price paid for bond purchased = $84183156 * 0.1% = $84183
Answer no (2)
Answer no (3)
Answer (3)
Answer no . (4)
Payment number Cash payment Effective Interest Increase in Balance Outstanding balance $84,183,156 1 $3,600,000 $4,209,158 $609,158 $84,792,314 2 $3,600,000 $4,239,616 $639,616 $85,431,929 3 $3,600,000 $4,271,596 $671,596 $86,103,526 4 $3,600,000 $4,305,176 $705,176 $86,808,702 5 $3,600,000 $4,340,435 $740,435 $87,549,137 6 $3,600,000 $4,377,457 $777,457 $88,326,594 7 $3,600,000 $4,416,330 $816,330 $89,142,924 8 $3,600,000 $4,457,146 $857,146 $90,000,070Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.