Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Hartford Research issues bonds dated January 1, 2015, that pay interest semiannu

ID: 2423486 • Letter: H

Question

Hartford Research issues bonds dated January 1, 2015, that pay interest semiannually on June 30 and December 31. The bonds have a $31,000 par value and an annual contract rate of 12%, and they mature in 10 years. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in calculations.)

  

  

Complete the below table to determine the bonds' issue price on January 1, 2015.

Prepare the journal entry to record their issuance.

Journal Entry Worksheet

Record the issue of bonds with a par value of $31,000 cash on January 1, 2015. Assume that the market rate of interest at the date of issue is 10%.

*Enter debits before credits

Hartford Research issues bonds dated January 1, 2015, that pay interest semiannually on June 30 and December 31. The bonds have a $31,000 par value and an annual contract rate of 12%, and they mature in 10 years. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in calculations.)

Explanation / Answer

1 (a)

Calculation of bonds' issue price on January 1, 2015:

Table values are based on:

n = Number of Semiannual = 10 yeas *2 =

20

i = Semiannual Market interest rate = 10%/2 =

5%

Cash Flow

Table Value

Amount

Present Value

A

B

A*B

Par (maturity) value (PV of $1 (5%, 20 periods) =

                                                                                0.3769

$       31,000.00

$      11,683.90

Interest (annuity) = PV of Annuity $1 (5%, 20 periods)

                                                                              12.4622

$          1,860.00

$      23,179.69

(31000*12%/2)

Price of bonds (sum)

$      34,863.59

1 (b)

Journal entry to record their issuance:

Date

General Journal

Debit

Credit

Jan. 01, 2015

Cash

$       34,863.59

Premium on bonds payable (34863.59-31000)

$         3,863.59

Bonds payable

$      31,000.00

(Being bonds issued at premium)

1 (a)

Calculation of bonds' issue price on January 1, 2015:

Table values are based on:

n = Number of Semiannual = 10 yeas *2 =

20

i = Semiannual Market interest rate = 10%/2 =

5%

Cash Flow

Table Value

Amount

Present Value

A

B

A*B

Par (maturity) value (PV of $1 (5%, 20 periods) =

                                                                                0.3769

$       31,000.00

$      11,683.90

Interest (annuity) = PV of Annuity $1 (5%, 20 periods)

                                                                              12.4622

$          1,860.00

$      23,179.69

(31000*12%/2)

Price of bonds (sum)

$      34,863.59

1 (b)

Journal entry to record their issuance:

Date

General Journal

Debit

Credit

Jan. 01, 2015

Cash

$       34,863.59

Premium on bonds payable (34863.59-31000)

$         3,863.59

Bonds payable

$      31,000.00

(Being bonds issued at premium)

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote