Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. O

ID: 2419617 • Letter: B

Question

Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. On the date of the merger agreement, the companies reported the following data:

  

Bilge Pumpworks has 10,900 shares of its $30 par value shares outstanding on January 1, 20X3, and Seaworthy has 4,900 shares of $15 par value stock outstanding. The market values of the shares are $300 and $70, respectively.

8.

value:
2.50 points

Required information

Prepare the stockholders’ equity section of the combined company’s balance sheet, assuming Bilge acquires all of Seaworthy’s net assets by issuing:

     

Bilge Pumpworks and Seaworthy Rope Company agreed to merge on January 1, 20X3. On the date of the merger agreement, the companies reported the following data:

Explanation / Answer

1.Shareholders equity (combined)
Common stock (10,900 + 1,200)= 12,100 *$30 = $363,000
capital in excess 1,200 *270=324,000 + 26,000= $350,000
retained earnings $189,000
Total $902,000

2. Shareholders equity (combined)
Common stock (10,900 + 1,900)= 12,800 *$30 = $384,000
capital in excess 1,900 *270=513,000 + 26,000= $539,000
retained earnings $189,000
Total $1,112,000

3. Shareholders equity (combined)
Common stock (10,900 + 3,400)= 14,300 *$30 = $429,000
capital in excess 3,400 *270=918,000 + 26,000= $944,000
retained earnings $189,000
Total $1,562,000