Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

I NEED HELP MAKING A T ACCOUNT FOR ALL OF THIS PLEASE!!!! I HAVE TO TURN THIS IN

ID: 2418768 • Letter: I

Question

I NEED HELP MAKING A T ACCOUNT FOR ALL OF THIS PLEASE!!!! I HAVE TO TURN THIS IN TONIGHT!!!!

Francine’s Fast Deliveries, Inc. (FFD) was organized in December of 2011. It had limited activity in 2011. The resulting balance sheet at the beginning of 2012 is provided below:

A delivery van is purchased for cash. Including tax the total cost was $62,400. It will be used for 4 years and will be depreciated monthly using straight-line with no salvage value. A full month of depreciation will be charged in January.

The company receives $4,400 from a customer for an advance order for services to be provided in January and February.

The last 2 weeks wages earned by employees are $925 per employee and will be paid on February 3.

The company completed 60% of the deliveries for the customer who paid in advance on January 20.

Francine’s Fast Deliveries, Inc. (FFD) was organized in December of 2011. It had limited activity in 2011. The resulting balance sheet at the beginning of 2012 is provided below:

Explanation / Answer

                                                                 Francine’s Fast Deliveries, Inc.
                                                           Balance Sheet as on 31st January,2012

Assets:                                                Amount($)               Liabilities:                                       Amount($)

Insurance                                                       8580                   Shareholders Equity:

Prepaid rent 3200                Contributed capital                           34000

Delivery van    62400                  Retained Earnings                            715

Depreciation for 1 month 1300                     Bank loan                                       36000

Accounts Recievable 360    Accounts payable                              282

Supplies 460                  Outstanding wages                           1850

Cash    2127                Outstanding bill                                 1175

                  Outstanding services                         1760

                                                                                               Accrued Interest                                 180

                                                                                       Profit and loss a/c (b/f)   2465

                                                                    78427                                                                          78427

Working notes:

1)    contributed capital is $2000 + additional cash $32000 =$36000

2)    Wages given $1850 per month per person half wages paid on 16th jan remaining half paid on 3rd feb i.e          ($925*2=$1850) for two employees

3)    Outsanding services recieved $4400 *40% = $1760

4)    Accrued interest : interest to be calculated monthly = $36000 * 6% /12 = $180

5)    Depreciation of van for one month : $62400/48months = $ 1300

6)    Accounts recievable : $1200 - $840 =$360

7)    Supplies : opening $1000 + purchases $1300 - closing $460 = payment $1840

8)                                                                       Cash a/c

Debit                                             Amount $              Credit                             Amount $

To balance b/d                                              1925                  By insurance                                8580

    additional capital                                     32000                       supplies                                  1840

    bank loan                                                36000                      rent                                         4800

    recievables                                                840                        wages                                      1850

    services to caash customers                     7480                       accounts payable                      1128

   collection from customers on a/c                4480                       purchase of van                         62400

                                                                                                 balance c/d                               2127

                                                                   82725                                                                    82725