The balance sheets for Kinder Company showed the following information. Addition
ID: 2416468 • Letter: T
Question
The balance sheets for Kinder Company showed the following information. Additional information concerning transactions and events during 2015 are presented below.
2015
2014
$ 44,875
$ 12,750
47,875
25,375
43,750
52,500
0
18,750
295,625
$385,000
$265,625
$ 21,250
$ 33,125
26,250
21,250
87,500
62,500
162,500
112,500
87,500
36,250
$385,000
$265,625
Additional data:
Prepare a statement of cash flows (using the indirect method) for 2015 for Kinder Company. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Kinder Company
Statement of Cash Flows
For the Year Ended December 31, 2015
Increase (Decrease) in Cash
Balance Sheet December 31
2015
2014
Cash$ 44,875
$ 12,750
Accounts receivable (net)47,875
25,375
Inventory43,750
52,500
Long-term investments0
18,750
Property, plant & equipment295,625
187,500 Accumulated depreciation (47,125) (31,250)$385,000
$265,625
Accounts payable$ 21,250
$ 33,125
Accrued liabilities26,250
21,250
Long-term notes payable87,500
62,500
Common stock162,500
112,500
Retained earnings87,500
36,250
$385,000
$265,625
Explanation / Answer
Notes:
1) Purchase of machinery = 295625 - 75000 - 26875-187500 = $6250
Kinder company Statement of Cash Flows—Indirect Method For the year ended on December 31, 2015 ($ in thousands) Cash Flow from Operating Activities $ $ $ Net Income 88750 Adjustments for Depreciation 15875 Accrued Liabilities (26250-21250) 5000 Inventory (52500-43750) 8750 Gain on sale of investments (35000-18750) -16250 Accounts receivable (47875-25375) -22500 Accounts payable (33125-21250) -11875 -21000 Cash Flow from Operating Activities 67750 Cash Flow from Investing Activities Sale of long term investments 35000 Purchase of machinery (26875 + 6250) -33125 Net Cash Folw from Investing Activities 1875 Cash Flow from financing Activities Dividend Paid -37500 Net Cash Flow from Financing Activities -37500 Net Cash Flow during the year 32125 Add: Cash balance as on January 1, 2015 12750 Cash Balance as on December 31, 2015 44875Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.