Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

please write in a table 6. Following is the trial balance of Pure Gald Enterpris

ID: 2413380 • Letter: P

Question

please write in a table

6. Following is the trial balance of Pure Gald Enterprise as at 30 June 20x7 Debit Credit RM Sales Purchases Sales returns Purchase returns Beginning inventory Provision for bad debts Wages and salaries Insurance Expense Telephone charges Equipment at cost Van Debtors and creditors Bad debts Capital Bank Drawings 400,000 350,000 5,000 6,200 100,000 800 30,00g 6,000 1,000 40,000 30,000 9,800 200 7,000 179,000 3,000 18,000 593,000 593,000 Additional Information: 1. Inventory as at 30 June 20x7 was RM120, 000. 2. Accrued wages RM5, 000. 3. Insurance prepaid RM500. 4. The provision for bad debts to be increased to 10% of debtors. 5. Telephone bills outstanding RM220. You are required to: a. Prepare a trading and profit and toss account for the year ended 30 June 20X7 b. Prepare a balance sheet, as at 30 June 20X7.

Explanation / Answer

(a).

Trading and Profit & Loss Account

To. Beginning inventory

100000

By. Sales                 400000

To. Purchases       350000

Less: Sales return    5000

395000

Less: Purchases return 6200

343800

By. Ending inventory

120000

To. Wages & Salaries (30000 + 5000)

35000

To Gross profit

36200

515000

515000

To. Insurance expense (6000 - 500)

5500

By. Gross profit

36200

To. Telephone charges (1000 + 220)

1220

To. Bad debts (200 + 180)

380

To. Net profit

29100

36200

36200

(b).

Balance Sheet

Liabilities

Assets

Creditors

7000

Equipment at cost

40000

Accrued wages

5000

Van

30000

Outstanding telephone expenses

220

Debtors                   9800

Less: Provision        980

8820

Capital                 179000

Bank

3000

Less: Drawings      18000

Ending inventory

120000

Add: Net profit        29100

190100

Prepaid insurance

500

202320

202320

Trading and Profit & Loss Account

To. Beginning inventory

100000

By. Sales                 400000

To. Purchases       350000

Less: Sales return    5000

395000

Less: Purchases return 6200

343800

By. Ending inventory

120000

To. Wages & Salaries (30000 + 5000)

35000

To Gross profit

36200

515000

515000

To. Insurance expense (6000 - 500)

5500

By. Gross profit

36200

To. Telephone charges (1000 + 220)

1220

To. Bad debts (200 + 180)

380

To. Net profit

29100

36200

36200