Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following is the ending balances of accounts at December 31, 2018 for the We

ID: 2412650 • Letter: T

Question

The following is the ending balances of accounts at December 31, 2018 for the Weismuller Publishing Company. Account Title Debits Credits Cash 71,000 Accounts receivable 166,000 Inventories 288,000 Prepaid expenses 154,000 Machinery and equipment 326,000 Accumulated depreciation—equipment 113,000 Investments 146,000 Accounts payable 63,000 Interest payable 23,000 Deferred revenue 83,000 Taxes payable 33,000 Notes payable 215,000 Allowance for uncollectible accounts 19,000 Common stock 403,000 Retained earnings 199,000 Totals 1,151,000 1,151,000 Additional information: Prepaid expenses include $126,000 paid on December 31, 2018, for a two-year lease on the building that houses both the administrative offices and the manufacturing facility. Investments include $33,000 in Treasury bills purchased on November 30, 2018. The bills mature on January 30, 2019. The remaining $113,000 includes investments in marketable equity securities that the company intends to sell in the next year. Deferred revenue represents customer prepayments for magazine subscriptions. Subscriptions are for periods of one year or less. The notes payable account consists of the following: a $43,000 note due in six months. a $103,000 note due in six years. a $69,000 note due in three annual installments of $23,000 each, with the next installment due August 31, 2019. The common stock account represents 403,000 shares of no par value common stock issued and outstanding. The corporation has 800,000 shares authorized. Required: Prepare a classified balanced sheet for the Weismuller Publishing Company at December 31, 2018.

Explanation / Answer

Weismuler Publishing Company At the Year Ended December 31, 2018 Liabilities Amt.($) Assets Amt.($) Current Liabilities: Current Assets:     Accounts Payable               63,000     Cash               71,000     Interest Payable               23,000     Accounts Receivable             166,000     Deffered Revenue               83,000     Investment             113,000     Taxes Payable               33,000     Treasury Bills               33,000     Accumulated dep.-equipment             113,000     Inventories             288,000     Notes Payable               43,000     Prepaid Expenses               28,000     Allowance for uncollectible debts               19,000            Total Current Assets $         699,000          Total Current Liabilities $         377,000 Intangible Assets: Long-term Notes             172,000 Property, Plant and equipment:          Total Liabilities $         549,000     Building             126,000 Stockholder Equity:     Machinery and Equipment             326,000     Common Stock             403,000            Total Intangible Assets $         452,000     Retained Earnings             199,000 Total Stockholder's equity $         602,000 Total Liabilities and Stockholders equity $     1,151,000 Total Assets $     1,151,000