Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

of Worley Company buys surgical supplies from a variety of manufacturers and the

ID: 2411781 • Letter: O

Question

of Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 8%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $108 to purchase these supplies For years, Worley believed that the 8% markup covered its selling and administrative expenses and provided a reasonable profit. However, in the face of declining profits, Worley decided to implement an activity-based costing system to help improve its understanding of customer profitability. The company broke its selling and administrative expenses into five activities as shown: Total cost Total Activity $ 680,000 8,000 deliveries Activity Cost Pool (Activity Measure) Custoner deliveries (Number of deliveries) Nanual order processing (Number of manual orders) Electronic order processing (Number of electronic orders) Line item picking (Nunber of line items picked) Other organization-sustaining costs (None) Total selling and administrative expenses 546,000 7,000 orders 200,000 10,000 orders 559,000 430,000 1ine items 640,000 $2,625,000 Worley gathered the data below for two of the many hospitals that it serves-University and Memorial (each hospital purchased medical supplies that had cost Worley $38,000 to buy from manufacturers): Activity Heasure University Menorial 19 Nunber of deliveries Nunber of manual orders Nunber of electronic orders Number of line items picked 42 17 100 300 Required 1. Compute the total revenue that Worley would receive from University and Memorial. 2. Compute the activity rate for each activity cost pool. 3. Compute the total activity costs that would be assigned to University and Memorial. 4. Compute Worley's customer margin for University and Memorial. (Hint Do not overlook the $38,000 cost of goods sold that Worley

Explanation / Answer

(2)

Activity cost pool

Activity Rate

Customer Deliveries

(680000/8000)

=85

Deliveries

Manual Order Processing

(546000/7000)

=78

Per Manual Order

Electronic Order Processing

(200000/10000)

=20

Per Electronic Order

Line Item Picking

(559000/430000)

=1.30

Per Line Item Picking

(3)

University

Memorial

Customer Deliveries(

(19 * 85)

=1615

(22 * 85)

=1870

Manual Order Processing

----

(42 * 78)

=3276

Electronic Order Processing

(17 * 20)

=340

----

Line Item Picking

(100 * 1.30)

=130

(300 * 1.30)

=390

2085

5536

(4) Margin:-

University

Memorial

Contribution (38000 * 8%)

3040

3040

(-) O/h assign

2085

5536

955

-2496

Activity cost pool

Activity Rate

Customer Deliveries

(680000/8000)

=85

Deliveries

Manual Order Processing

(546000/7000)

=78

Per Manual Order

Electronic Order Processing

(200000/10000)

=20

Per Electronic Order

Line Item Picking

(559000/430000)

=1.30

Per Line Item Picking