Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Help Sa Trico Company set the following standard unit costs for its single produ

ID: 2405893 • Letter: H

Question

Help Sa Trico Company set the following standard unit costs for its single product. Direct materials (30 Ibs. e $5.10 per Ib.) Direct labor (6 hrs. e $15 per hr.) $153.00 90.00 42.00 66.00 le (6 hrs. 7 per hr.) Factory overhead-fixed (6 hrs. $11 per hr.) Total standard cost $351.00 The predetermined overhead rate is based on a planned operating volume of 80% of the productive capacity of 56,000 units per quarter. The following flexible budget information is available. 70% 39,200 80% 44,800 90% Production inl unita 50,400 302,400 235,200 268,800 Standard direct labor hours Budgeted overhead " Fixed factory overhead $2,956, 800 $2,956,800 $2,956, 800 $1,646,400 $1,881,600 $2,116,800 Variable factory overhead During the current quarter, the company operated at 90% of capacity and produced 50,400 units of product, actual direct labor totaled 299,400 hours. Units produced were assigned the following standard costs

Explanation / Answer

Solution 1:


Direct material price variance = $1,798,800 U

Direct material quantity variance = $66,300 F

Direct material cost variance = $1,798,800 U + $66,300 F= $1,732,500 U

Solution 2:

Direct labor rate variance = $748,500 F

Direct labor efficiency variance = $45,000 F

Direct labor cost variance = $748,500 F + $45,000 F = $793,500 F

Solution 3:

Actual overhead incurred = Variable overhead + Fixed overhead

= $2,438,500 + $2,604,700 = $5,043,200

Budgeted overhead for actual output = (50400 * 6 * $7) + (44800 * 6*$11) = $5,073,600

Overhead controllable variance = Budgeted overhead - Actual overhead = $5,073,600 - $5,043,200 = $30,400 F

Fixed overhead applied = 50400 * 6 * $11 = $3,326,400

Budgeted fixed overhead = 44800 * 6 * $11 = $2,956,800

Fixed overhead volume variance = Fixed overhead applied - Budgeted fixed overhead

= $3,326,400 - $2,956,800 = $369,600 F

Direct Material Cost Variance Actual Cost Standard cost for actual quantity Standard Cost AQ * AP = AQ * SP = SQ * SP = 1499000 $6.30 $9,443,700.00 1499000 $5.10 $7,644,900.00 1512000 $5.10 $7,711,200.00 $1,798,800 U $66,300 F Direct Material Price Variance Direct Material Qty variance