PLEASE ANSWER QUESTION A PART 1 and 2 QUESTION B Part 1 and 2 and QUESTION C Par
ID: 2404555 • Letter: P
Question
PLEASE ANSWER QUESTION A PART 1 and 2 QUESTION B Part 1 and 2 and QUESTION C Part 1
Pleae complete it on excel or copy paste it from excel
A.
ClassCo sells Convertible Bond with warrant to convert into stock
Bond with face
$1,000
Face Rate
8.00%
Term
3
Yrs.
Market rate @ sale
8.50%
issued:
6/30/2018
maturity
6/30/2021
Interest paid annually
Bond sold for
996.00
Part 1) determine value received from sale, Discount or Premium?
Part 2) Prepare JE to record sale, use incremental
assume value of Bond in the known
and value of warrant is incremental
B.
ClassCo:
PE 12/31/2018
Fiscal = calendar Yr.
Net income: after tax
2000
shares:
Beginning:
505
3/1 issue
50
9/1 issue
60
Treasury Purchase 10/30
(24)
on 11/22, 3 for 1 split
Preferred dividends this year =
250
Part 1) Calculate EPS
Part 2) using "as if" compute EPS & dilutive effect of Convertible Bonds
issued 10 bonds , $1000 bonds issued prior yr., 6%, each bond was convertible into 30 shares
40% tax rate for bonds
C.
NET Income:
4500
No preferred stock
Average # of Shares
2200
EPS =
2.045
Stock Options:
all full Yr.
# option shares
500
0ption price per share
$18
Market at PE being measured
$32
Part 1
Compute dilutive effect per share
A.
ClassCo sells Convertible Bond with warrant to convert into stock
Bond with face
$1,000
Face Rate
8.00%
Term
3
Yrs.
Market rate @ sale
8.50%
issued:
6/30/2018
maturity
6/30/2021
Interest paid annually
Bond sold for
996.00
Part 1) determine value received from sale, Discount or Premium?
Part 2) Prepare JE to record sale, use incremental
assume value of Bond in the known
and value of warrant is incremental
B.
ClassCo:
PE 12/31/2018
Fiscal = calendar Yr.
Net income: after tax
2000
shares:
Beginning:
505
3/1 issue
50
9/1 issue
60
Treasury Purchase 10/30
(24)
on 11/22, 3 for 1 split
Preferred dividends this year =
250
Part 1) Calculate EPS
Part 2) using "as if" compute EPS & dilutive effect of Convertible Bonds
issued 10 bonds , $1000 bonds issued prior yr., 6%, each bond was convertible into 30 shares
40% tax rate for bonds
C.
NET Income:
4500
No preferred stock
Average # of Shares
2200
EPS =
2.045
Stock Options:
all full Yr.
# option shares
500
0ption price per share
$18
Market at PE being measured
$32
Part 1
Compute dilutive effect per share
Explanation / Answer
ANSWER TO PART NO A
A) BOND IS SOLD AT RS 996/ AND BOND HAS A FACE VALUE OF RS 100/- . IT MEANS BOND IS MATURED AT DISCOUNT. THE REASON IS THAT BOND IS AVAILABLE AT LESSER VALUE THAN THE FACE VALUE IN THE MARKET TO THE INVESTOR.
JOURNAL ENTRY TO RECORD THE SALE IS :-
AMOUNT IN $
BANK A/C DR 996
DISCOUNT A/C DR 4
TO 8% BONDS 1000
C) ANSWER TO PART NO C
CALCULATION OF DILLUTED EARNING PER SHARE
= (NET INCOME AFTER DILLUTION-PREFERENCE DIVIDEND)/WEIGHTED NO OF EQUITY SHARES OUTSTANDING POST DILUTION
CASE NO 1 LET NET INCOME IS AFTER DILLUTION.
= 4500/(2200+500) = 1.667
CASE NO 2 LET NET INCOME IS BEFORE DILLUTION.
FUNDS RAISED FROM OPTION SHAREHOLDERS WILL INCREASE THE CURRENT NET INCOME OF THE COMPANY. SO THE NET INCOME OF THE COMPANY GETS INCREASED BY RS 500*18= RS 9000
=(4500+500*18)/(2200+500) = 5
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.