Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Overview: In the third milestone, you will jump forward in time: Imagine that yo

ID: 2404473 • Letter: O

Question




Overview: In the third milestone, you will jump forward in time: Imagine that your business has already opened. Use the updated scenario information to analyze your company's performance. Post-opening Scenario: Your angel investors are silent in relation to the business; however, they require board meetings for status updates on the company's financial health. Therefore, you need to analyze your company's performance over the last month using the data provided below. Note: Your instructor will create an announcement sharing the income statement data by the end of Module Four. All of the data you need for the cost-of- goods-manufactured statement can be found in the "COGM Schedule" tab of your workbook. For your variance analysis, use the following financial data: Actual Rate $11.50 Actual Price $3 Grooming labor Standard Hours 150 Standard Quantity 1000 Standard Rate $12 Standard Price $2 Actual Hours 180 Actual Quantity 1200 Grooming Materials Prompt: Complete your work in the provided workbook by assessing your company's financial performance, specifically addressing the following critical elements - Financial Statements o Create a statement of cost of goods manufactured in the "COGM Schedule" tab. o Create an income statement in the "Income Statement" tab. . Variance Analysis Identify all variances for the direct labor time and the materials price in the "Variances" tab. Evaluate the significance of the variances in the "Variances" tab. o o Incorporate all feedback from previous milestones to finalize your workbook

Explanation / Answer

1. COGM - There is no opening or closing work in progress

2. Sales reveue is based on selected price levels. I have used the price levels you have selected in break even analysis

3.

Statement of Cost of Goods Sold Beginning work in progress                         -   Direct Materials Materials - Beginning Inventory Add: Purchases during January            5,000.00 Deduct: Ending Materials (60%)            3,000.00 Materials used in production            2,000.00 Direct Labor            6,240.00 Factory Overhead            2,800.00 Total Manufacturing OH          11,040.00 Deduct: Ending Work in Progress                         -   Cost of Goods Manufactured          11,040.00