Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Daryl Kearns saved $270,000 during the 25 years that he worked for a major corpo

ID: 2403941 • Letter: D

Question

Daryl Kearns saved $270,000 during the 25 years that he worked for a major corporation. Now he has retired at the age of 50 and has begun to draw a comfortable pension check every month. He wants to ensure the financial security of his retirement by investing his savings wisely and is currently considering two investment opportunities. Both investments require an initial payment of $187,000. The following table presents the estimated cash inflows for the two alternatives:

  

  

Mr. Kearns decides to use his past average return on mutual fund investments as the discount rate; it is 9 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)

  

Required

Compute the net present value of each opportunity. Which should Mr. Kearns adopt based on the net present value approach?

Compute the payback period for each opportunity. Which should Mr. Kearns adopt based on the payback approach?

Compute the net present value of each opportunity. Which should Mr. Kearns adopt based on the net present value approach? (Round your intermediate calculations and final answer to two decimal places.)

Compute the payback period for each opportunity. Which should Mr. Kearns adopt based on the payback approach?

Year 1 Year 2 Year 3 Year 4 Opportunity #1 $ 55,630 $ 58,940 $ 78,830 $ 101,320 Opportunity #2 102,800 109,200 18,100 14,400

Explanation / Answer

ANS

a) NPV FOR OPPORTUNITY 1

$[55630/(1+18%)^1 + 58940/(1+18%)^2 + 78830/(1+18%)^3 + 101320/(1+18%)^4] - $187000

$189710 - $187000 = $2710

NPV FOR OPPOTUNITY 2

$[102800/(1+18%)^1 + 109200/(1+18%)^2 + 18100/(1+18%)^3 +14400/(1+18%)^4] - $187000

$183986 - $187000 = ($3014)

NET PRESENT VALUE

OPPORTUNITY 1 2710

OPPORTUNITY 2 (3014)

WHICH OPPORTUNITY SHOULD BE CHOSEN? OPPORTUNITY 1

b) PAYBACK PERIOD FOR OPPORTUNITY 1

(2+72430/78830) YEARS = 2.9188 YEARS

PAYBACK PERIOD FOR OPPORTUNITY 2

(1+84200/109200) YEARS = 1.771 YEARS

PAYBACK PERIOD

OPPORTUNITY 1 2.9188 YEARS

OPPORTUNITY 2 1.771 YEARS

WHICH OPPORTUNITY TO BE CHOSEN? OPPORTUNITY 2