MESSAGE MY INSTRUCTOR FULL SCRE CHENG INC Comparative Balance Sheets December 31

Question

MESSAGE MY INSTRUCTOR FULL SCRE CHENG INC Comparative Balance Sheets December 31 2016 33,000 26,000 2017 $80,800 Assets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment $48,400 92,800 117,500 102,850 28,400 143,000 114,000 270,000 242,500 (50,000) (52,000) Total $682,500 $514,750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $112,000 16,500 110,000 220,000 224,000 $67,300 17,000 150,000 175,000 105,450 Total 682,500 $514750 CHENG INC. Income Statement For the Year Ended December 31, 2017 Sales revenue Less: $392,780 Cost of goods sold Operating expenses, excluding depreciation Depreciation expense Income tax expense Interest expense Loss on disposal of plant assets $135,460 12,410 46,500 27,280 4,730 7.500 233,880 $158,900 Net income

Explanation / Answer

Statement of cash flows: Cash flows from Operating activities: Net income for the year 158900 Adjustment required Depreciation 46500 Loss on sale of plant 7500 Increase in Accounts receivable -59800 Increase in Inventory -14650 Increase in Prepaid expense -2400 Increase in Accounts payable 44700 Decrease in Accrued expense -500 Net cash provided from operating activities 180250 Cash flows from investing activities: Purchase of equipment -85000 Sale of equipment 1500 Purchase of Investment -29000 Net cash used in Investing activities -112500 Cash flows from Financing activities: Repayment of bonds payable -40000 Issue of Common Stock 45000 Dividend paid -40350 Net cash used in Finanncing -35350 Net increase in cash 32400 Add: Beginning Balance in cash 48400 Ending balance in cash 80800

Related Questions

Navigate

• Browse (All)
• Browse M
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.