value: 20.00 points The Dubious Company operates in an industry where all sales
ID: 2401788 • Letter: V
Question
value: 20.00 points The Dubious Company operates in an industry where all sales are made on account. The company has experienced bad debt losses of 1.90% of credit sales in prior periods. Presented below is the company's forecast of sales and expenses over the next three years Year 1 Year 2 380,000 379,000 Unknown 339,750 Unknown Sales Revenue374,000 Bad Debt Other Expenses Net Income Unknown 340,000 Unknown Unknown 336,000 Unknown Expense Required a. Calculate Bad Debt Expense and net income for each of the three years, assuming uncollectible accounts are estimated as 1 .90% of sales Year 1 Year 2 Year 3 Bad Debt Expense Net Income C. Assume that the company changes its estimate of uncollectible credit sales to 1.90% in year 1, 2.90% in year 2 and 2.40% in year 3. Calculate the Bad Debt Expense and net income for each of the three years under this alternative scenario Year 1 Year 2 Year 3 Bad Debt Expense Net IncomeExplanation / Answer
((a)) Calculation of Net Income and Bad Debt Expense:
Year 1
Year 2
Year 3
Sales Revenue
374000
380000
379000
% of Uncollectable accounts
1.90%
1.90%
1.90%
Bad debt Expense = Sales Revenue * % of Uncollectable accounts
7106
7220
7201
Year 1
Year 2
Year 3
Sales Revenue
374000
380000
379000
-Bad debt Expense
7106
7220
7201
-Other Expense
340000
336000
339750
Net Income
26894
36780
32049
((b)) Calculation of Net Income and Bad Debt Expense:
Year 1
Year 2
Year 3
Sales Revenue
374000
380000
379000
% of Uncollectable accounts
1.90%
2.90%
2.40%
Bad debt Expense = Sales Revenue * % of Uncollectable accounts
7106
11020
9096
Year 1
Year 2
Year 3
Sales Revenue
374000
380000
379000
-Bad debt Expense
7106
11020
9096
-Other Expense
340000
336000
339750
Net Income
26894
32980
30154
Year 1
Year 2
Year 3
Sales Revenue
374000
380000
379000
% of Uncollectable accounts
1.90%
1.90%
1.90%
Bad debt Expense = Sales Revenue * % of Uncollectable accounts
7106
7220
7201
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.