Financial data for Joel de Paris, Inc., for last year follow: The company paid d
ID: 2400655 • Letter: F
Question
Financial data for Joel de Paris, Inc., for last year follow:
The company paid dividends of $216,340 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
Joel de Paris, Inc.Balance Sheet Beginning
Balance Ending
Balance Assets Cash $ 127,000 $ 133,000 Accounts receivable 340,000 483,000 Inventory 565,000 480,000 Plant and equipment, net 878,000 854,000 Investment in Buisson, S.A. 398,000 434,000 Land (undeveloped) 254,000 251,000 Total assets $ 2,562,000 $ 2,635,000 Liabilities and Stockholders' Equity Accounts payable $ 385,000 $ 347,000 Long-term debt 972,000 972,000 Stockholders' equity 1,205,000 1,316,000 Total liabilities and stockholders' equity $ 2,562,000 $ 2,635,000
Explanation / Answer
SOLUTION
1. Operating assets = Total assets - Investments - Land
Average operating assets = (Beginning operating assets + Ending operating assets) / 2
= ($1,910,000 + $1,950,000)/2
= $3,860,000/2 = $1,930,000
2. Margin = Net operating income / sales
= $652,340/ $5,018,000
= 13%
Turnover = Sales/ Average operating assets
= $5,018,000 / $1,930,000
= 2.6
ROI = Margin * Turnover
= 13% * 2.6
= 33.8%
3. Residual Income= Net operating income - Minimum required return on average operating assets
=$652,340 - (15% * $1,930,000)
=$652,340 -$289,500
= $362,840
Particulars Beginning ($) Ending ($) Total assets 2,562,000 2,635,000 Less:Investments (398,000) (434,000) Less:Land (254,000) (251,000) Operating assets 1,910,000 1,950,000Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.