Create financial statements by properly employing prescribed methods in accordan
ID: 2393410 • Letter: C
Question
Create financial statements by properly employing prescribed methods in accordance with generally accepted accounting principles: A. Step Eight: Prepare the financial statements. Note that you must use your adjusted trial balance to prepare the income statement, statement of owner’s equity, and balance sheet. You must complete these statements in this order, as there are interdependencies among them. B. Step Nine: Complete the “Closing Entries” tab in your workbook by closing all temporary income statement amounts to create closing entries. C. Step Ten: Prepare the “Post Closing Trial Balance” tab for the next accounting period. D. Step Eleven: Prepare the reversing entries in the “Reversing Entries” tab of your workbook
Asset Accounts Liability Accounts Equity Accounts Acct # Acct # 201 Common Stock 202 Dividends Acct # 301 302 203 Cash Baking Supplies Prepaid Rent Prepaid Insurance Baking Equipment Office Supplies Accounts Receivable Accumulated Depreciation Merchandise Inventory 101 Notes Payable 102 Accounts Payable 103 Wages Payable 104 Interest Payable 105 106 107 204 109 Revenue Accounts Bakery Sales Merchandise Sales Acct # 401 402 This chart of accounts should help you identify the appropriate accounts to record to as you are analyzing and journaling transactions for this workbook. There is nothing to complete on this page; this is simply a resource for you. Expense Accounts Acct # 501 502 503 504 506 Baking Supplies Expense Rent Expense Insurance Expense Misc. Expense Business License Expense Advertising Expense Wages Expense Telephone Expense Interest Expense Depreciation Expense Office Supplies Expense Cost of Goods Sold 510 512Explanation / Answer
Income statement For Qtr. Ending 9/30/2018 Revenues: Bakery Sales 55,000.00 Merchandise Sales 221.00 Total Revenue 55,221.00 Cost of Goods sold 17,557.60 Gross Profit (FIFO) 37,663.40 Operating Expenses: Rent expense 4,500.00 Insurance expense 400.00 Depreciation expense 208.33 Misc. Expense 250.00 Office supplies expense 550.00 Business license expense 375.00 Advertising expense 200.00 Wages expense 1,956.00 Telephone expense 150.00 Total Operating expense 8,589.33 Operating Profit 29,074.07 Non-operating expenses: Interest expense 150.00 Net Profit (FIFO) 28,924.07 Statement of Retained Earnings For Qtr. Ending 9/30/2018 Beginning Balance: 0 Plus Net Income (FIFO) 28,924.07 Less Dividends 10,000.00 Ending Balance (FIFO) 18,924.07 Balance Sheet As of September 30, 2018 Assets Liabilities and Owner's Equity Current Assets: Current Liabilities: Cash 32,236.75 Accounts Payable 5,000.00 Baking Supplies 1,100.00 Wages payable 480.00 Merchandise Inventory (FIFO) 175.65 Interest Payable 150.00 Prepaid Rent 1,500.00 Total Current Liabilities 5,630.00 Prepaid Insurance 2,000.00 Misc. Supplies 50.00 Long term liabilities: Accounts receivable 7,700.00 Notes payable 10,000.00 Total Long term Liabilities 10,000.00 Total Current Assets 44,762.40 Total Liabilities 15,630.00 Long term/Fixed Assets: Baking equipment 6,000.00 Common Stock 16,000.00 Less: Accumulated Depreciation (208.33) 5,791.67 Retained Earnings 18,924.07 Total Long term/Fixed ssets 5,791.67 Total Equity 34,924.07 Total Assets: 50,554.07 Total Liabilities and Equity 50,554.07 Closing Entries Qtr. Ending 9/30/2018 Bakery Sales 55,000.00 Merchandise Sales 221.00 Income Summary 55,221.00 Income Summary (FIFO) 26296.93 Baking supplies expense 17,400.00 Rent expense 4,500.00 Insurance expense 400.00 Depreciation expense 208.33 Misc. Expense 250.00 Office supplies expense 550.00 Business license expense 375.00 Advertising expense 200.00 Wages expense 1,956.00 Interest expense 150.00 Telephone expense 150.00 COGS (FIFO) 157.60 Income Summary (FIFO) 28924.07 Retained Earnings (FIFO) 28,924.07 Retained Earning 10,000.00 Dividends 10,000.00 Post Closing Trial Balance Qtr. Ending 9/30/2018 Account Debit Credit Cash 32,236.75 Baking Supplies 1,100.00 Merchandise Inventory (FIFO) 175.65 Prepaid Rent 1,500.00 Prepaid Insurance 2,000.00 Baking equipment 6,000.00 Accumulated Depreciation 208.33 Office Supplies 50.00 Accounts receivable 7,700.00 Accounts Payable 5,000.00 Wages payable 480.00 Interest Payable 150.00 Note payable 10,000.00 Common Stock 16,000.00 Retained Earnings 18,924.07 Total 50,762.40 50,762.40
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.