Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Visic corporation, a manufacturing company produces a single product. The follow

ID: 2387072 • Letter: V

Question

Visic corporation, a manufacturing company produces a single product. The following information has been taken from the companys production, sales and cost records for the just completed year:

Production in units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .29,000

Sales in units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .?

Ending finished goods inventory in units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .?

Sales in dollars . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .$1,300,000

Costs:

Direct labour . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .90,000

Raw materials purchased . . . . . . . . . . . . . . . . . . . . . . . . .480,000

Manufacturing overhead..............................................300,000

Selling and administrative expenses . . . . . . . . . . . . . . . . 380,000

Beginning of the Year                                                                                     End of the Year

Inventories:

Raw materials . . . . . . . . . . . . . . . . . .     $20,000                                             $30,000(end of year)

Work in process . . . . . . . . . . . . . . . . .      50,000                                               40,000(end of year)

Finished goods . . . . . . . . . . . . . . . . . .        $0                                                      ?

The finished goods inventory is being carried at the average unit production cost for the year. The sell­ing price of the product is $50 per unit..

Required:

1. Prepare a schedule of goods manufactured for the year.

2. Compute the following:

a. The number of units in the finished goods inventory at the end of the year

b. The cost of the units in the finished goods inventory at the end of the year

3. Prepare an income statement for the year.

Explanation / Answer

1. Prepare a schedule of goods manufactured for the year. For this ,first we shoud know the consumption of raw material. Opening balance 20000 Add:Raw material purchased 480000 Consumption of material(Balancing figure) $470000 Less: Clsoing stock 30000 Opening balance 20000 Add:Raw material purchased 480000 Consumption of material(Balancing figure) $470000 Less: Clsoing stock 30000
Calculating the cost of goods manfctured : Consumption of material 410000 Direct Labor 90000 Over heads 300000 Cost of goods manfctured $860000 2) a. The number of units in the finished goods inventory at the end of the year Production in units 29000 less: Sales during the year 26000 closing stock (units) 3000 Production in units 29000 less: Sales during the year 26000 closing stock (units) 3000 Production in units b) The cost of the units in the finished goods inventory at the end of the year Closing inventory value = $30000/10 =$10 3. Prepare an income statement for the year Income statement Sales 1300000 less: Consumption of material 410000 Direct Labor 90000 Over heads 300000 500000 less: Selling adminstrative Expenses 380000 Operating Income 120000 Opening balance 20000 Add:Raw material purchased 480000 Consumption of material(Balancing figure) $470000 Less: Clsoing stock 30000