Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

6. (TCO F) Cash flows from operating activities (indirect and direct methods). P

ID: 2371069 • Letter: 6

Question

6. (TCO F) Cash flows from operating activities (indirect and direct methods).
Presented below is the income statement of Smiling Tiger, Inc.

Sales

$1,020,000

Cost of goods sold

640,000

Gross profit

$380,000

Operating expenses

230,000

Income before income taxes

150,000

Income taxes

60,000

Net income

$90,000

In addition, the following information related to net changes in working capital is presented.

Debit

Credit

Cash

$50,000

Accounts receivable

34,500

Inventories

$25,000

Salaries payable (operating expenses)

60,000

Accounts payable

450,000

Income taxes payable

12,000

Depreciation expense for the year was $54,000

Deferred tax liability account increased $6,500

Required:

Prepare a schedule computing the net cash flow from operating activities that would be shown on a statement of cash flows:

(a)

using the indirect method.

(b)

using the direct method.


Sales

$1,020,000



Cost of goods sold

640,000



Gross profit

$380,000



Operating expenses

230,000



Income before income taxes

150,000



Income taxes

60,000



Net income

$90,000






In addition, the following information related to net changes in working capital is presented.




Debit

Credit


Cash

$50,000



Accounts receivable

34,500



Inventories


$25,000


Salaries payable (operating expenses)

60,000



Accounts payable


450,000


Income taxes payable

12,000






Depreciation expense for the year was $54,000


Deferred tax liability account increased $6,500






Required:



Prepare a schedule computing the net cash flow from operating activities that would be shown on a statement of cash flows:


(a)

using the indirect method.



(b)

using the direct method.

Explanation / Answer

Hi,


Please find the answer as follows:


Part A:




Part B:



Thanks.


Indirect Method Net Income 90000 Add Depreciation 54000 Increase in Accounts Receivables -34500 Decrease in Inventories 25000 Decrease in Salaries Payable -60000 Increase in Accounts Payable 450000 Decrease in Income Taxes Payable -12000 Increase in Deferred Tax Liability 6500 Net Cash From Operating Activities 519000
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote