Payne Medical Labs is evaluating two new products to introduce into the marketpl
ID: 2359137 • Letter: P
Question
Payne Medical Labs is evaluating two new products to introduce into the marketplace. Product 1 (a new form of plaster cast) is relatively low in risk for this business and will carry a 13 percent discount rate. Product 2 (a knee joint support brace) has a less predictable outcome and will require a higher discount rate of 17 percent. Either investment will require an initial capital outlay of $106,000. The inflows from projected business over the next five years are given below.
Calculate net present value for the Product 1 and Product 2. UseAppendix B.(Round "PV Factor" to 3 decimal places, intermediate and final answers to the nearest dollar amount.Omit the "$" sign in your response.)
Payne Medical Labs is evaluating two new products to introduce into the marketplace. Product 1 (a new form of plaster cast) is relatively low in risk for this business and will carry a 13 percent discount rate. Product 2 (a knee joint support brace) has a less predictable outcome and will require a higher discount rate of 17 percent. Either investment will require an initial capital outlay of $106,000. The inflows from projected business over the next five years are given below.
Explanation / Answer
Product 1
Discount rate at 13%
Year 1: 0.885 x 32000 = $28320
Year 2: 0.783 x 37900 = $29676
Year 3: 0.693 x 44900 = $31116
Year 4: 0.613 x 40700 = $24949
Year 5: 0.543 x 22100 = $12000
NPV = -106000 + 28320 + 29676 + 31116 + 24949 + 12000 = $20061
Product 2
Discount rate at 17%
Year 1: 0.855 x 22900 = $19580
Year 2: 0.731 x 30400 = $22222
Year 3: 0.624 x 35700 = $22277
Year 4: 0.534 x 34000 = $18156
Year 5: 0.456 x 72400 = $33014
NPV = -106000 + 19580 + 22222 + 22277 + 18156 + 33014 = $9249
Hope this helps!
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.