Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Operating data for Robinson Corporation are presented here. 2010 2009 Sales $800

ID: 2349310 • Letter: O

Question

Operating data for Robinson Corporation are presented here.


2010 2009
Sales $800,000 $600,000
Cost of goods sold 520,000 408,000
Selling expenses 120,000 72,000
Administrative expenses 72,000 48,000
Income tax expense 32,000 21,600
Net income 56,000 50,400


Complete the schedule showing a vertical analysis for 2010 and 2009. (Round all percentages to 1 decimal place, e.g. 12.5.)

ROBINSON CORPORATION
Condensed Income Statement
For the Years Ended December 31

2010
2009

Amount
Percent
Amount
Percent

Sales $800,000 % $600,000 %
Cost of goods sold 520,000
%
408,000
%

Gross profit 280,000
%
192,000
%

Selling expenses 120,000 % 72,000 %
Administrative expenses 72,000
%
48,000
%

Total operating expenses 192,000
%
120,000
%

Income before income taxes 88,000 % 72,000 %
Income tax expense 32,000
%
21,600
%

Net income $56,000
%
$50,400
%


Explanation / Answer

2010

2009

Amount

Percent

Amount

Percent

Sales

Cost of goods sold

Gross profit

Selling expenses

Administrative expenses

Total operating expenses

Income before income taxes

Income tax expense

Net income

$800,000

520,000

280,000

120,000

    72,000

192,000

88,000

    32,000

$ 56,000

100.0%

65.0%

35.0%

15.0%

    9.0%

24.0%

11.0%

    4.0%

    7.0%

$600,000

408,000

192,000

    72,000

    48,000

120,000

    72,000

    21,600

$ 50,400

100.0%

68.0%

32.0%

12.0%

    8.0%

20.0%

12.0%

    3.6%

    8.4%

2010

2009

Amount

Percent

Amount

Percent

Sales

Cost of goods sold

Gross profit

Selling expenses

Administrative expenses

Total operating expenses

Income before income taxes

Income tax expense

Net income

$800,000

520,000

280,000

120,000

    72,000

192,000

88,000

    32,000

$ 56,000

100.0%

65.0%

35.0%

15.0%

    9.0%

24.0%

11.0%

    4.0%

    7.0%

$600,000

408,000

192,000

    72,000

    48,000

120,000

    72,000

    21,600

$ 50,400

100.0%

68.0%

32.0%

12.0%

    8.0%

20.0%

12.0%

    3.6%

    8.4%

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at drjack9650@gmail.com
Chat Now And Get Quote